|
Market Closed -
Nasdaq Stockholm
17:00:00 21/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 354.00 SEK | +1.40% |
|
-3.01% | +17.76% |
| 10-21 | Husqvarna plunged on Stockholm Stock Exchange, OMXS30 index rose 0.2 percent | FW |
| 10-21 | Calendar Thursday, October 22 | FW |
Company Valuation: Sandvik AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 316,858 | 236,326 | 273,582 | 248,745 | 377,068 | 444,053 | - | - |
| Change | - | -25.42% | 15.76% | -9.08% | 51.59% | 17.76% | - | - |
| Enterprise Value (EV) 1 | 343,760 | 280,278 | 317,057 | 289,860 | 411,038 | 472,207 | 461,235 | 443,990 |
| Change | - | -18.47% | 13.12% | -8.58% | 41.81% | 14.88% | -2.32% | -3.74% |
| P/E | 21.9x | 21.1x | 17.9x | 20.3x | 25.7x | 21x | 17.9x | 16.8x |
| PBR | 4.11x | 2.91x | 3.12x | 2.57x | 4.05x | 4.03x | 3.5x | 3.11x |
| PEG | - | -0.9x | 0.5x | -1x | 1.3x | 0.5x | 1x | 2.39x |
| Capitalization / Revenue | 3.2x | 2.1x | 2.16x | 2.02x | 3.12x | 3.07x | 2.69x | 2.6x |
| EV / Revenue | 3.47x | 2.5x | 2.51x | 2.36x | 3.41x | 3.27x | 2.8x | 2.6x |
| EV / EBITDA | 13.9x | 11.1x | 10.6x | 11x | 14.6x | 12.7x | 11.2x | 10.3x |
| EV / EBIT | 19x | 13.3x | 13.6x | 13.4x | 19.1x | 15.9x | 13.7x | 12.7x |
| EV / FCF | 35.7x | 40.9x | 23.6x | 18.4x | 26.7x | 27x | 20.2x | 17.7x |
| FCF Yield | 2.8% | 2.45% | 4.24% | 5.44% | 3.74% | 3.7% | 4.94% | 5.64% |
| Dividend per Share 2 | 4.75 | 5 | 5.5 | 5.75 | 6 | 7.495 | 8.368 | 8.914 |
| Rate of return | 1.88% | 2.65% | 2.52% | 2.9% | 2% | 2.12% | 2.36% | 2.52% |
| EPS 2 | 11.52 | 8.94 | 12.18 | 9.75 | 11.7 | 16.85 | 19.73 | 21.12 |
| Distribution rate | 41.2% | 55.9% | 45.2% | 59% | 51.3% | 44.5% | 42.4% | 42.2% |
| Net sales 1 | 99,105 | 112,332 | 126,503 | 122,878 | 120,680 | 144,623 | 164,904 | 170,725 |
| EBITDA 1 | 24,649 | 25,235 | 29,877 | 26,401 | 28,223 | 37,175 | 41,307 | 43,013 |
| EBIT 1 | 18,116 | 21,020 | 23,300 | 21,635 | 21,502 | 29,735 | 33,672 | 34,924 |
| Net income 1 | 14,470 | 12,854 | 15,300 | 12,243 | 14,690 | 21,417 | 24,753 | 26,549 |
| Net Debt 1 | 26,902 | 43,952 | 43,475 | 41,115 | 33,970 | 28,155 | 17,183 | -62.16 |
| Reference price 2 | 252.60 | 188.40 | 218.10 | 198.30 | 300.60 | 354.00 | 354.00 | 354.00 |
| Nbr of stocks (in thousands) | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | 1,254,386 | - | - |
| Announcement Date | 20/01/22 | 20/01/23 | 25/01/24 | 23/01/25 | 27/01/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.72x | 3.22x | 12.54x | 2.15% | 44.24B | |
| 10.89x | - | - | 1.91% | 5.78B | |
| 14.49x | 2.2x | 9.66x | 1.78% | 4.6B | |
| 18.28x | - | - | - | 3.4B | |
| 7.97x | - | - | - | 3.16B | |
| 10.27x | 0.86x | 6.8x | 5.38% | 3.15B | |
| 15.59x | 1.85x | 9.1x | - | 1.77B | |
| 12.71x | - | - | - | 1.7B | |
| Average | 13.87x | 2.03x | 9.53x | 2.8% | 8.48B | |
| Weighted average by Cap. | 17.92x | 2.95x | 11.84x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SAND Stock
- Valuation Sandvik AB
Select your edition
All financial news and data tailored to specific country editions
