End-of-day quote
Korea S.E.
23:00:00 25/04/2024 BST
|
5-day change
|
1st Jan Change
|
3,630
KRW
|
+0.69%
|
|
+2.11%
|
+32.24%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
163,342
|
217,294
|
237,148
|
435,588
|
263,607
|
268,996
|
Enterprise Value (EV)
1 |
206,038
|
235,623
|
252,027
|
543,261
|
420,911
|
316,861
|
P/E ratio
|
5.13
x
|
5.78
x
|
5.5
x
|
7.24
x
|
4.56
x
|
8.17
x
|
Yield
|
7.88%
|
6.38%
|
6.2%
|
4.5%
|
8.55%
|
7.29%
|
Capitalization / Revenue
|
0.14
x
|
0.18
x
|
0.19
x
|
0.2
x
|
0.1
x
|
0.13
x
|
EV / Revenue
|
0.18
x
|
0.19
x
|
0.2
x
|
0.24
x
|
0.17
x
|
0.15
x
|
EV / EBITDA
|
6.05
x
|
6.84
x
|
7.18
x
|
6.24
x
|
5.2
x
|
5.7
x
|
EV / FCF
|
-15.4
x
|
7.29
x
|
47.6
x
|
-3.37
x
|
-9.3
x
|
2.44
x
|
FCF Yield
|
-6.49%
|
13.7%
|
2.1%
|
-29.7%
|
-10.7%
|
41%
|
Price to Book
|
0.76
x
|
0.91
x
|
0.93
x
|
1.4
x
|
0.73
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
98,995
|
98,995
|
97,995
|
97,995
|
97,995
|
97,995
|
Reference price
2 |
1,650
|
2,195
|
2,420
|
4,445
|
2,690
|
2,745
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,176,015
|
1,213,834
|
1,240,458
|
2,231,976
|
2,544,386
|
2,145,068
|
EBITDA
1 |
34,083
|
34,427
|
35,090
|
87,109
|
80,870
|
55,582
|
EBIT
1 |
33,774
|
33,571
|
34,145
|
84,570
|
78,635
|
53,543
|
Operating Margin
|
2.87%
|
2.77%
|
2.75%
|
3.79%
|
3.09%
|
2.5%
|
Earnings before Tax (EBT)
1 |
36,676
|
38,327
|
45,306
|
79,385
|
76,509
|
40,217
|
Net income
1 |
31,851
|
37,593
|
43,362
|
60,141
|
57,790
|
32,942
|
Net margin
|
2.71%
|
3.1%
|
3.5%
|
2.69%
|
2.27%
|
1.54%
|
EPS
2 |
321.7
|
379.6
|
440.2
|
613.7
|
589.7
|
336.0
|
Free Cash Flow
1 |
-13,370
|
32,302
|
5,297
|
-161,092
|
-45,239
|
129,838
|
FCF margin
|
-1.14%
|
2.66%
|
0.43%
|
-7.22%
|
-1.78%
|
6.05%
|
FCF Conversion (EBITDA)
|
-
|
93.83%
|
15.1%
|
-
|
-
|
233.6%
|
FCF Conversion (Net income)
|
-
|
85.92%
|
12.22%
|
-
|
-
|
394.15%
|
Dividend per Share
2 |
130.0
|
140.0
|
150.0
|
200.0
|
230.0
|
200.0
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
Fiscal Period: December |
2021 Q3
|
2023 Q3
|
---|
Net sales
|
597.8
|
-
|
EBITDA
|
-
|
-
|
EBIT
|
24.75
|
-
|
Operating Margin
|
4.14%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
-
|
8.731
|
Net margin
|
-
|
-
|
EPS
2 |
-
|
89.00
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
15/11/21
|
14/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
42,696
|
18,328
|
14,879
|
107,672
|
157,305
|
47,865
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.253
x
|
0.5324
x
|
0.424
x
|
1.236
x
|
1.945
x
|
0.8612
x
|
Free Cash Flow
1 |
-13,370
|
32,302
|
5,297
|
-161,092
|
-45,239
|
129,838
|
ROE (net income / shareholders' equity)
|
14%
|
13.7%
|
14.8%
|
21.2%
|
17.2%
|
8.92%
|
ROA (Net income/ Total Assets)
|
6.95%
|
6.91%
|
6.75%
|
11.7%
|
7.77%
|
4.87%
|
Assets
1 |
458,073
|
544,008
|
642,034
|
516,207
|
743,579
|
677,015
|
Book Value Per Share
2 |
2,163
|
2,407
|
2,598
|
3,185
|
3,685
|
3,850
|
Cash Flow per Share
2 |
13.20
|
30.40
|
66.20
|
197.0
|
249.0
|
513.0
|
Capex
1 |
956
|
319
|
1,706
|
2,607
|
33,993
|
4,973
|
Capex / Sales
|
0.08%
|
0.03%
|
0.14%
|
0.12%
|
1.34%
|
0.23%
|
Announcement Date
|
14/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
16/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +32.24% | 258M | | +4.29% | 4.38B | | +26.67% | 3.88B | | -6.86% | 2.64B | | +40.66% | 1.41B | | +12.60% | 1.09B | | 0.00% | 1.04B | | +25.93% | 900M | | +25.76% | 898M | | -16.30% | 793M |
Semiconductor Wholesale
|