Stock SAMBA SAMBA FOODS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Samba Foods Limited

Equities

SAMBA

GH0000001183

Food Processing

End-of-day quote Ghana S.E.
Other stock markets
 23:00:00 11/10/2022 BST 		5-day change 1st Jan Change
0.55 GHS -.--% Intraday chart for Samba Foods Limited -.--% -.--%
2023 Samba Foods Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Samba Foods Limited Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 3.884 3.884 3.286 3.287 3.287 3.287
Enterprise Value (EV) 1 4.014 4.019 3.426 3.522 3.577 3.565
P/E ratio -15.4 x - -16.4 x -39.4 x 34.6 x -15 x
Yield - - - - - -
Capitalization / Revenue 8.75 x 11.4 x 5.89 x 4.88 x 3.1 x 4.32 x
EV / Revenue 9.04 x 11.7 x 6.14 x 5.23 x 3.38 x 4.68 x
EV / EBITDA -19.7 x -21.5 x -68.3 x 86.7 x 17.5 x -26.8 x
EV / FCF -11.4 x 33 x 48.5 x -44.3 x -41 x 22.2 x
FCF Yield -8.81% 3.03% 2.06% -2.26% -2.44% 4.5%
Price to Book 1.22 x - 1.25 x 1.29 x 1.24 x 1.4 x
Nbr of stocks (in thousands) 5,975 5,975 5,975 5,976 5,976 5,976
Reference price 2 0.6500 0.6500 0.5500 0.5500 0.5500 0.5500
Announcement Date 04/04/18 30/03/20 30/03/20 04/06/21 14/03/22 18/04/23
1GHS in Million2GHS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.444 0.342 0.558 0.6729 1.06 0.7609
EBITDA 1 -0.2036 -0.1866 -0.0502 0.0406 0.2046 -0.1328
EBIT 1 -0.3392 -0.3347 -0.1982 -0.0826 0.0945 -0.2333
Operating Margin -76.39% -97.87% -35.53% -12.27% 8.91% -30.65%
Earnings before Tax (EBT) 1 -0.2538 -0.3353 -0.1994 -0.0677 0.0906 -0.2196
Net income 1 -0.2523 -0.3476 -0.2003 -0.0835 0.095 -0.2196
Net margin -56.82% -101.64% -35.9% -12.41% 8.96% -28.86%
EPS 2 -0.0422 - -0.0335 -0.0140 0.0159 -0.0367
Free Cash Flow 1 -0.3536 0.1217 0.0706 -0.0794 -0.0872 0.1603
FCF margin -79.63% 35.58% 12.65% -11.81% -8.23% 21.07%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 04/04/18 30/03/20 30/03/20 04/06/21 14/03/22 18/04/23
1GHS in Million2GHS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 0.13 0.13 0.14 0.24 0.29 0.28
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.6388 x -0.7212 x -2.78 x 5.788 x 1.42 x -2.093 x
Free Cash Flow 1 -0.35 0.12 0.07 -0.08 -0.09 0.16
ROE (net income / shareholders' equity) -7.64% -11.6% -7.34% -3.23% 3.66% -8.81%
ROA (Net income/ Total Assets) -4.9% -5.01% -3.03% -1.28% 1.52% -3.95%
Assets 1 5.151 6.939 6.601 6.514 6.267 5.562
Book Value Per Share 2 0.5300 - 0.4400 0.4300 0.4400 0.3900
Cash Flow per Share 2 0 - 0 0.0100 0 0
Capex - 0.29 - - 0.03 0.03
Capex / Sales - 85.8% - - 2.71% 3.53%
Announcement Date 04/04/18 30/03/20 30/03/20 04/06/21 14/03/22 18/04/23
1GHS in Million2GHS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
SAMBA FOODS LIMITED Stock Samba Foods Limited
-.--% 225K
NESTLÉ S.A. Stock Nestlé S.A.
-6.49% 264B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-7.61% 90.64B
KRAFT HEINZ Stock Kraft Heinz
-6.33% 42.56B
DANONE Stock Danone
-0.27% 41.13B
THE HERSHEY COMPANY Stock The Hershey Company
+3.81% 39.96B
GENERAL MILLS, INC. Stock General Mills, Inc.
+2.07% 37.64B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.88% 30.11B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-7.19% 28.41B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+12.67% 25.17B
Other Food Processing
  1. Stock Market
  2. Equities
  3. SAMBA Stock
  4. Financials Samba Foods Limited