End-of-day quote
Korea S.E.
23:00:00 28/05/2024 BST
|
5-day change
|
1st Jan Change
|
81,600
KRW
|
+0.62%
|
|
+14.93%
|
-23.31%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
46,255
|
48,730
|
127,050
|
297,000
|
455,400
|
1,565,348
|
Enterprise Value (EV)
1 |
107,650
|
110,126
|
192,610
|
355,981
|
554,287
|
1,617,657
|
P/E ratio
|
16.7
x
|
9.84
x
|
36.2
x
|
24.4
x
|
26.5
x
|
453
x
|
Yield
|
2.38%
|
2.48%
|
0.87%
|
0.74%
|
0.6%
|
0.09%
|
Capitalization / Revenue
|
0.27
x
|
0.25
x
|
0.64
x
|
1.17
x
|
1.46
x
|
5.84
x
|
EV / Revenue
|
0.63
x
|
0.58
x
|
0.98
x
|
1.41
x
|
1.78
x
|
6.04
x
|
EV / EBITDA
|
8.4
x
|
7.73
x
|
11.8
x
|
13.7
x
|
17.1
x
|
107
x
|
EV / FCF
|
-60.6
x
|
26.4
x
|
-45.8
x
|
70.4
x
|
-19.8
x
|
-21.2
x
|
FCF Yield
|
-1.65%
|
3.78%
|
-2.18%
|
1.42%
|
-5.04%
|
-4.71%
|
Price to Book
|
0.44
x
|
0.45
x
|
1.15
x
|
2.43
x
|
3.3
x
|
6.14
x
|
Nbr of stocks (in thousands)
|
11,000
|
11,000
|
11,000
|
11,000
|
11,000
|
14,712
|
Reference price
2 |
4,205
|
4,430
|
11,550
|
27,000
|
41,400
|
106,400
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
171,319
|
191,124
|
197,013
|
252,966
|
312,056
|
268,023
|
EBITDA
1 |
12,816
|
14,245
|
16,300
|
26,000
|
32,476
|
15,171
|
EBIT
1 |
5,530
|
6,441
|
7,370
|
15,450
|
22,579
|
3,771
|
Operating Margin
|
3.23%
|
3.37%
|
3.74%
|
6.11%
|
7.24%
|
1.41%
|
Earnings before Tax (EBT)
1 |
3,554
|
6,413
|
4,368
|
14,979
|
21,047
|
1,192
|
Net income
1 |
2,768
|
4,952
|
3,512
|
12,153
|
17,207
|
3,406
|
Net margin
|
1.62%
|
2.59%
|
1.78%
|
4.8%
|
5.51%
|
1.27%
|
EPS
2 |
251.6
|
450.2
|
319.2
|
1,105
|
1,564
|
235.1
|
Free Cash Flow
1 |
-1,776
|
4,165
|
-4,204
|
5,059
|
-27,963
|
-76,240
|
FCF margin
|
-1.04%
|
2.18%
|
-2.13%
|
2%
|
-8.96%
|
-28.45%
|
FCF Conversion (EBITDA)
|
-
|
29.24%
|
-
|
19.46%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
84.11%
|
-
|
41.63%
|
-
|
-
|
Dividend per Share
2 |
100.0
|
110.0
|
100.0
|
200.0
|
250.0
|
100.0
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
14/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
61,395
|
61,396
|
65,560
|
58,981
|
98,887
|
52,309
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.791
x
|
4.31
x
|
4.022
x
|
2.269
x
|
3.045
x
|
3.448
x
|
Free Cash Flow
1 |
-1,776
|
4,165
|
-4,204
|
5,059
|
-27,963
|
-76,240
|
ROE (net income / shareholders' equity)
|
2.64%
|
4.62%
|
3.2%
|
10.5%
|
13.2%
|
1.73%
|
ROA (Net income/ Total Assets)
|
1.78%
|
1.99%
|
2.21%
|
4.44%
|
5.48%
|
0.68%
|
Assets
1 |
155,346
|
249,261
|
158,574
|
273,606
|
314,219
|
500,475
|
Book Value Per Share
2 |
9,605
|
9,893
|
10,036
|
11,093
|
12,540
|
17,332
|
Cash Flow per Share
2 |
289.0
|
345.0
|
186.0
|
406.0
|
134.0
|
4,124
|
Capex
1 |
6,277
|
10,747
|
13,109
|
8,618
|
24,158
|
78,065
|
Capex / Sales
|
3.66%
|
5.62%
|
6.65%
|
3.41%
|
7.74%
|
29.13%
|
Announcement Date
|
21/03/19
|
19/03/20
|
18/03/21
|
17/03/22
|
15/03/23
|
14/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.31% | 877M | | +100.94% | 15.47B | | +11.64% | 9.4B | | +22.42% | 7.16B | | +33.67% | 6.35B | | +2.59% | 5.27B | | +5.24% | 4.52B | | -2.14% | 2.1B | | +55.11% | 1.74B | | +37.79% | 1.56B |
Primary Aluminum Production
|