Company Valuation: SalfaCorp S.A.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027 2028
Market Cap 1 145,089 117,986 245,591 659,881 719,160 - -
Change - -18.68% 108.15% - 8.98% - -
Enterprise Value (EV) 145,089 117,986 245,591 659,881 719,160 719,160 719,160
Change - -18.68% 108.15% - 8.98% 0% 0%
P/E - - - 13x 13.9x 11.6x 12x
PBR - - - - - - -
PEG - - - - 7.25x 0.6x -3.34x
Capitalization / Revenue 0.2x 0.14x 0.24x - 0.65x 0.63x 0.66x
EV / Revenue 0x 0x 0x - 0.65x 0.63x 0.66x
EV / EBITDA 0x 0x 0x - 6.03x 5.92x 6.3x
EV / EBIT 0x 0x 0x - 10.3x 9.52x 9.82x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 20.55 - - - 27.62 28.15 33.87
Rate of return 6.37% - - - 2.11% 2.15% 2.59%
EPS 2 - - - 92.04 93.81 112.9 108.8
Distribution rate - - - - 29.4% 24.9% 31.1%
Net sales 1 712,764 829,374 1,040,369 - 1,101,858 1,143,437 1,096,174
EBITDA 1 65,865 89,445 117,705 - 119,178 121,515 114,238
EBIT 1 37,818 56,765 81,449 - 69,712 75,528 73,234
Net income 1 - - - 50,611 51,583 62,077 59,845
Net Debt - - - - - - -
Reference price 2 322.49 262.25 446.61 1,200.00 1,307.80 1,307.80 1,307.80
Nbr of stocks (in thousands) 449,901 449,901 549,901 549,901 549,901 - -
Announcement Date 25/02/22 14/03/23 21/02/24 29/01/26 - - -
1CLP in Million2CLP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.94x - - - 732M
49.96x2.32x22.11x0.08% 87.02B
12.07x1.03x5.68x4.83% 67.08B
24.64x1.92x19.21x1.16% 53.16B
25.35x3.1x17.2x0.26% 45.01B
51.08x4.06x25.61x1.9% 39.24B
26.32x0.66x10.8x2.36% 31.96B
19.96x1.39x12.85x0.23% 29.39B
5.28x0.34x6.68x5.33% 28.38B
21.83x0.41x6.5x2.81% 27.2B
Average 25.04x 1.69x 14.07x 2.11% 40.92B
Weighted average by Cap. 28.82x 1.85x 15.17x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - SalfaCorp S.A.

Historical PBR trend

Valuation ratios - PBR - SalfaCorp S.A.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - SalfaCorp S.A.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - SalfaCorp S.A.


Year-on-year evolution of the Yield

Valuation ratios - Yield - SalfaCorp S.A.
  1. Stock Market
  2. Stocks
  3. SALFACORP Stock
  4. Valuation SalfaCorp S.A.