Stock 9353 SAKURAJIMA FUTO KAISHA, LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sakurajima Futo Kaisha, Ltd.

Equities

9353

JP3318000001

Marine Port Services

Delayed Japan Exchange
Other stock markets
 06:22:56 14/05/2024 BST 		5-day change 1st Jan Change
1,749 JPY -3.69% Intraday chart for Sakurajima Futo Kaisha, Ltd. -2.28% -6.78%
2023 Sakurajima Futo Kaisha, Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2018 Sakurajima Futo Kaisha, Ltd. announces an Equity Buyback for 25 shares. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 4,745 3,264 2,507 2,522 1,967 2,019
Enterprise Value (EV) 1 4,674 2,983 2,740 2,779 1,976 2,423
P/E ratio 33.7 x 22.8 x 10.7 x 13.3 x 11.1 x 10.5 x
Yield 0.32% 0.46% 1.2% 1.19% 1.53% 1.49%
Capitalization / Revenue 1.11 x 0.74 x 0.54 x 0.56 x 0.47 x 0.52 x
EV / Revenue 1.09 x 0.67 x 0.59 x 0.62 x 0.47 x 0.63 x
EV / EBITDA 15.7 x 11.1 x 5.69 x 7.74 x 5.46 x 5.7 x
EV / FCF 153 x 10.8 x -3.38 x -55.9 x 70.9 x -3.4 x
FCF Yield 0.65% 9.24% -29.6% -1.79% 1.41% -29.4%
Price to Book 1.2 x 0.84 x 0.66 x 0.59 x 0.43 x 0.41 x
Nbr of stocks (in thousands) 1,502 1,501 1,501 1,501 1,501 1,501
Reference price 2 3,160 2,174 1,670 1,680 1,310 1,345
Announcement Date 28/06/18 27/06/19 24/06/20 25/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,284 4,426 4,627 4,507 4,198 3,865
EBITDA 1 297 269 482 359 362 425
EBIT 1 64 44 225 92 109 157
Operating Margin 1.49% 0.99% 4.86% 2.04% 2.6% 4.06%
Earnings before Tax (EBT) 1 124 154 283 218 196 270
Net income 1 141 143 234 189 177 193
Net margin 3.29% 3.23% 5.06% 4.19% 4.22% 4.99%
EPS 2 93.90 95.24 155.9 125.9 117.9 128.5
Free Cash Flow 1 30.5 275.6 -811.6 -49.75 27.88 -713.1
FCF margin 0.71% 6.23% -17.54% -1.1% 0.66% -18.45%
FCF Conversion (EBITDA) 10.27% 102.46% - - 7.7% -
FCF Conversion (Net income) 21.63% 192.74% - - 15.75% -
Dividend per Share 2 10.00 10.00 20.00 20.00 20.00 20.00
Announcement Date 28/06/18 27/06/19 24/06/20 25/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period:
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 233 257 9 404
Net Cash position 1 71 281 - - - -
Leverage (Debt/EBITDA) - - 0.4834 x 0.7159 x 0.0249 x 0.9506 x
Free Cash Flow 1 30.5 276 -812 -49.8 27.9 -713
ROE (net income / shareholders' equity) 3.66% 3.65% 6.07% 4.65% 3.96% 4.02%
ROA (Net income/ Total Assets) 0.65% 0.44% 2.2% 0.84% 0.93% 1.26%
Assets 1 21,689 32,626 10,618 22,396 19,131 15,263
Book Value Per Share 2 2,629 2,588 2,548 2,870 3,081 3,296
Cash Flow per Share 2 765.0 894.0 897.0 887.0 1,027 620.0
Capex 1 149 138 322 571 259 1,177
Capex / Sales 3.48% 3.12% 6.96% 12.67% 6.17% 30.45%
Announcement Date 28/06/18 27/06/19 24/06/20 25/06/21 29/06/22 29/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Marine Port Services

1st Jan change Capi.
SAKURAJIMA FUTO KAISHA, LTD. Stock Sakurajima Futo Kaisha, Ltd.
-6.78% 17.58M
ADANI PORTS & SPECIAL ECONOMIC ZONE LIMITED Stock Adani Ports & Special Economic Zone Limited
+27.62% 33.79B
SHANGHAI INTERNATIONAL PORT (GROUP) CO., LTD. Stock Shanghai International Port (Group) Co., Ltd.
+19.80% 18.9B
DP WORLD PLC Stock DP World PLC
0.00% 13.47B
MISC Stock MISC
+11.66% 7.68B
ABU DHABI PORTS COMPANY Stock Abu Dhabi Ports Company
-13.79% 7.62B
QINGDAO PORT INTERNATIONAL CO., LTD. Stock Qingdao Port International Co., Ltd.
+31.21% 7.16B
CHINA MERCHANTS PORT HOLDINGS COMPANY LIMITED Stock China Merchants Port Holdings Company Limited
+10.34% 6.38B
JSW INFRASTRUCTURE LIMITED Stock JSW Infrastructure Limited
+19.54% 6.09B
LIAONING PORT CO., LTD. Stock Liaoning Port Co., Ltd.
+3.23% 4.26B
Other Marine Port Services
  1. Stock Market
  2. Equities
  3. 9353 Stock
  4. Financials Sakurajima Futo Kaisha, Ltd.