Stock 603408 RUNNER (XIAMEN) CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Runner (Xiamen) Corp.

Equities

603408

CNE1000041F3

Construction Supplies & Fixtures

End-of-day quote Shanghai S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
17.02 CNY +2.22% Intraday chart for Runner (Xiamen) Corp. +6.64% +32.55%
04-26 Runner Corp. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-02 Tranche Update on Runner Corp.'s Equity Buyback Plan announced on February 7, 2024. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 4,878 5,766 7,563 - -
Enterprise Value (EV) 1 4,878 5,766 7,563 7,563 7,563
P/E ratio 10.6 x 13.5 x 15.2 x 13.2 x 11.3 x
Yield - - - - -
Capitalization / Revenue - 1.33 x 1.5 x 1.29 x 1.12 x
EV / Revenue - 1.33 x 1.5 x 1.29 x 1.12 x
EV / EBITDA - - 9.86 x 8.92 x 8.01 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 1.86 x 2.25 x 2.04 x 1.81 x
Nbr of stocks (in thousands) 449,180 449,060 444,356 - -
Reference price 2 10.86 12.84 17.02 17.02 17.02
Announcement Date 28/04/23 29/03/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,334 5,058 5,861 6,778
EBITDA 1 - - 767.1 847.8 944.3
EBIT 1 - - 565.9 644.8 744.6
Operating Margin - - 11.19% 11% 10.99%
Earnings before Tax (EBT) 1 - 475.3 562.3 641.7 741.2
Net income 1 458.1 424.8 503.4 579.4 672.5
Net margin - 9.8% 9.95% 9.89% 9.92%
EPS 2 1.020 0.9500 1.120 1.290 1.500
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 28/04/23 29/03/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.3% 14.9% 15.4% 15.9%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 6.900 7.550 8.360 9.400
Cash Flow per Share 2 - 1.360 1.660 0.5300 2.100
Capex 1 - 308 108 222 -
Capex / Sales - 7.11% 2.14% 3.79% -
Announcement Date 28/04/23 29/03/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
17.02
Average target price
-
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
RUNNER (XIAMEN) CORP. Stock Runner (Xiamen) Corp.
+32.55% 1.05B
SAINT-GOBAIN Stock Saint-Gobain
+21.12% 43.66B
ASSA ABLOY AB Stock Assa Abloy AB
+8.65% 32.33B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+0.01% 20.38B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+33.35% 19.78B
MASCO CORPORATION Stock Masco Corporation
+7.96% 15.93B
TREX COMPANY, INC. Stock Trex Company, Inc.
+5.54% 9.5B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-1.08% 9.42B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+44.61% 7.9B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-11.10% 7.42B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 603408 Stock
  4. Financials Runner (Xiamen) Corp.