|
Market Closed -
London S.E.
16:30:00 09/09/2026 BST
|
After hours 17:02:05 | |||
| 34.19 EUR | -0.61% |
|
34.11 | -0.23% |
| 09-08 | Rubis, H1 2026 Earnings Call, Sep 08, 2026 | |
| 09-08 | Rubis posts gold-standard results, telecom operators talk, Novartis has to pull the parachute. |  |
Company Valuation: Rubis
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,690 | 2,531 | 2,320 | 2,461 | 3,307 | 3,538 | - | - |
| Change | - | -5.89% | -8.35% | 6.11% | 34.34% | 6.99% | - | - |
| Enterprise Value (EV) 1 | 3,128 | 3,817 | 3,680 | 3,753 | 4,473 | 5,084 | 5,183 | 5,247 |
| Change | - | 22.05% | -3.6% | 2% | 19.16% | 13.68% | 1.94% | 1.24% |
| P/E | 9.18x | 9.65x | 6.58x | 7.24x | 10.8x | 10.7x | 10.2x | 9.65x |
| PBR | 1.03x | 0.93x | 0.88x | 0.87x | - | 1.2x | 1.15x | 1.11x |
| PEG | - | -0.9x | 0.2x | -2.06x | -1.11x | 1.43x | 1.84x | 1.76x |
| Capitalization / Revenue | 0.59x | 0.35x | 0.35x | 0.37x | 0.51x | 0.47x | 0.48x | 0.46x |
| EV / Revenue | 0.68x | 0.53x | 0.56x | 0.56x | 0.68x | 0.68x | 0.7x | 0.68x |
| EV / EBITDA | 5.88x | 5.7x | 4.61x | 5.21x | 6.04x | 6.61x | 6.44x | 6.3x |
| EV / EBIT | 7.98x | 7.5x | 5.92x | 7.45x | 9.19x | 9.31x | 9.62x | 9.37x |
| EV / FCF | 35.2x | 22.7x | 13.2x | 8.99x | 12.5x | 26.9x | 28.3x | 32.9x |
| FCF Yield | 2.84% | 4.41% | 7.59% | 11.1% | 8.02% | 3.72% | 3.53% | 3.04% |
| Dividend per Share 2 | 1.86 | 1.92 | 1.98 | 2.03 | 2.07 | 2.205 | 2.277 | 2.389 |
| Rate of return | 7.08% | 7.8% | 8.8% | 8.5% | 6.46% | 6.41% | 6.62% | 6.94% |
| EPS 2 | 2.86 | 2.55 | 3.42 | 3.3 | 2.98 | 3.203 | 3.381 | 3.566 |
| Distribution rate | 65% | 75.3% | 57.9% | 61.5% | 69.5% | 68.8% | 67.4% | 67% |
| Net sales 1 | 4,589 | 7,135 | 6,630 | 6,644 | 6,534 | 7,480 | 7,362 | 7,675 |
| EBITDA 1 | 532 | 669.5 | 797.9 | 721 | 740.8 | 769.5 | 804.4 | 833.1 |
| EBIT 1 | 392 | 509 | 621.4 | 503.8 | 486.5 | 546 | 538.8 | 560 |
| Net income 1 | 293 | 262.9 | 353.7 | 342.3 | 308.8 | 331 | 348.4 | 365.7 |
| Net Debt 1 | 438 | 1,286 | 1,360 | 1,292 | 1,166 | 1,547 | 1,645 | 1,710 |
| Reference price 2 | 26.26 | 24.60 | 22.50 | 23.88 | 32.06 | 34.42 | 34.42 | 34.42 |
| Nbr of stocks (in thousands) | 102,419 | 102,888 | 103,101 | 103,077 | 103,139 | 102,781 | - | - |
| Announcement Date | 10/03/22 | 16/03/23 | 07/03/24 | 13/03/25 | 12/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.62x | 0.38x | 7.9x | 5.62% | 4.87B | |
| 16.94x | 0.19x | 7.18x | 3.44% | 4.6B | |
| 10.75x | 0.68x | 6.61x | 6.41% | 4.11B | |
| 6.89x | 0.3x | 6.67x | 8.68% | 3.53B | |
| 12.01x | 0.05x | 5.21x | 2.52% | 1.81B | |
| 10.68x | 0.48x | 6.51x | 7.08% | 1.72B | |
| 3.77x | 0.41x | 4.5x | 4.53% | 1.63B | |
| Average | 11.09x | 0.36x | 6.37x | 5.47% | 3.18B | |
| Weighted average by Cap. | 12.28x | 0.37x | 6.74x | 5.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RUI Stock
- 0RTS Stock
- Valuation Rubis
Select your edition
All financial news and data tailored to specific country editions
