Valuation Ross Stores, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 10/07/2026 BST			5-day change	1st Jan Change
222.88 ^USD	+1.03%		+4.43%	+23.73%

06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Value Benchmark	CI
06-29	Ross Stores, Inc.(NasdaqGS:ROST) dropped from Russell Midcap Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	71,496	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	17.17%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	68,158	67,960	67,837
Change	-	20.39%	16.09%	5.23%	22.87%	17.63%	-0.29%	-0.18%
P/E	20.1x	27x	25.2x	23.8x	28.5x	28.6x	26x	23.8x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	10.3x	8.82x	10.4x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.6x	2.6x	2.53x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	2.84x	2.67x	2.51x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	2.71x	2.54x	2.38x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	18.2x	16.7x	15.5x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	21.4x	19.7x	18.2x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	29.7x	27.3x	28.2x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	3.37%	3.66%	3.54%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.798	1.939	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.81%	0.87%	0.99%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.796	8.575	9.383
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23.1%	22.6%	23.4%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,141	26,752	28,510
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,753	4,068	4,369
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,178	3,455	3,725
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,488	2,695	2,892
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,338	-3,535	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	222.88	222.88	222.88
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	01/03/22	28/02/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	28.59x	2.71x	18.16x	0.81%	71.5B
INDITEX	25.24x	3.89x	13.75x	3.53%	196B
FAST RETAILING CO., LTD.	49.96x	6.14x	25.59x	0.75%	156B
KERING	43.44x	2.68x	10.52x	1.42%	34.84B
TAPESTRY, INC.	20.67x	3.73x	14.93x	1.13%	28.43B
HENNES & MAURITZ AB	21.32x	1.43x	8.11x	4.4%	27.49B
NEXT PLC	18.45x	2.55x	11.36x	1.94%	22.43B
BURLINGTON STORES, INC.	28.31x	1.65x	13.96x	-.--%	20.38B
LPP SA	13.79x	1.67x	7x	4.7%	9.52B
THE GAP, INC.	7.28x	0.37x	3.53x	3.53%	7.01B
Average	25.71x	2.68x	12.69x	2.22%	57.33B
Weighted average by Cap.	32.51x	3.94x	16.79x	2.06%