Valuation Ross Stores, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 19:25:25 05/08/2026 BST			5-day change	1st Jan Change
252.38 ^USD	+0.52%		+0.21%	+40.17%

07-30	William O'Neil Initiates Ross Stores at Buy	MT
07-27	JPMorgan Adjusts Price Target on Ross Stores to $262 From $265, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	34,538	40,701	47,228	49,674	61,018	80,535	-	-
Change	-	17.84%	16.03%	5.18%	22.84%	31.99%	-	-
Enterprise Value (EV) ¹	32,068	38,606	44,816	47,158	57,941	76,981	76,644	76,877
Change	-	20.39%	16.09%	5.23%	22.87%	32.86%	-0.44%	0.3%
P/E	20.1x	27x	25.2x	23.8x	28.5x	32x	29.1x	26.6x
PBR	8.47x	9.45x	9.72x	9.05x	9.89x	11.1x	9.48x	11.7x
PEG	-	-2.7x	0.9x	1.7x	6.21x	1.7x	2.91x	2.84x
Capitalization / Revenue	1.83x	2.18x	2.32x	2.35x	2.68x	3.19x	3x	2.81x
EV / Revenue	1.7x	2.06x	2.2x	2.23x	2.55x	3.05x	2.85x	2.69x
EV / EBITDA	11.9x	16.2x	16.4x	15.6x	18x	20.3x	18.7x	17.4x
EV / EBIT	13.7x	19.4x	19.4x	18.2x	21.4x	24.1x	22.1x	20.4x
EV / FCF	27.2x	37.3x	25.6x	28.8x	26.2x	33.5x	30.8x	32x
FCF Yield	3.68%	2.68%	3.91%	3.47%	3.81%	2.98%	3.25%	3.13%
Dividend per Share ²	1.14	1.24	1.34	1.47	1.62	1.804	1.952	2.2
Rate of return	1.17%	1.05%	0.96%	0.98%	0.86%	0.72%	0.78%	0.88%
EPS ²	4.87	4.38	5.56	6.32	6.61	7.845	8.629	9.436
Distribution rate	23.4%	28.3%	24.1%	23.3%	24.5%	23%	22.6%	23.3%
Net sales ¹	18,916	18,696	20,377	21,129	22,751	25,247	26,856	28,623
EBITDA ¹	2,694	2,385	2,727	3,032	3,217	3,784	4,098	4,409
EBIT ¹	2,333	1,990	2,308	2,586	2,707	3,200	3,473	3,761
Net income ¹	1,723	1,512	1,875	2,091	2,145	2,503	2,707	2,917
Net Debt ¹	-2,470	-2,095	-2,412	-2,516	-3,077	-3,555	-3,891	-3,658
Reference price ²	97.75	118.19	140.28	150.56	188.65	251.06	251.06	251.06
Nbr of stocks (in thousands)	353,330	344,371	336,666	329,929	323,445	320,781	-	-
Announcement Date	01/03/22	28/02/23	05/03/24	04/03/25	03/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROSS STORES, INC.	32.14x	3.07x	20.53x	0.72%	80.54B
INDITEX	26.72x	4.12x	14.58x	3.33%	209B
FAST RETAILING CO., LTD.	47.82x	5.87x	24.49x	0.78%	153B
KERING	51.88x	2.91x	11.38x	1.21%	39.44B
TAPESTRY, INC.	22.87x	4.11x	16.45x	1.02%	31.51B
HENNES & MAURITZ AB	23.17x	1.53x	8.69x	4.06%	30.09B
BURLINGTON STORES, INC.	31.77x	1.84x	15.61x	-.--%	22.88B
NEXT PLC	18.65x	2.58x	11.47x	1.92%	22.73B
LPP SA	15.52x	-	-	4.17%	10.88B
THE GAP, INC.	7.71x	0.4x	3.79x	3.33%	7.42B
Average	27.83x	2.94x	14.11x	2.05%	60.75B
Weighted average by Cap.	33.48x	4.03x	17.30x	1.96%