Stock 000517 RONGAN PROPERTY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rongan Property Co.,Ltd.

Equities

000517

CNE0000000R6

Real Estate Development & Operations

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
2.52 CNY 0.00% Intraday chart for Rongan Property Co.,Ltd. +1.61% +2.86%
04-28 Rongan Property Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Rongan Property Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 7,355 8,788 9,233 7,832 9,393 7,801
Enterprise Value (EV) 1 10,549 10,697 16,530 15,080 12,095 9,514
P/E ratio 12.1 x 4.65 x 5.3 x 7.21 x 14.9 x 21.8 x
Yield - 3.62% 1.21% 6.5% 10.8% -
Capitalization / Revenue 1.85 x 1.32 x 0.83 x 0.43 x 0.66 x 0.35 x
EV / Revenue 2.66 x 1.61 x 1.48 x 0.83 x 0.85 x 0.43 x
EV / EBITDA 11.2 x 5.52 x 7.25 x 7.84 x 19.1 x 5.98 x
EV / FCF -11.7 x 7.78 x -2.33 x 71.5 x 1.99 x 5.52 x
FCF Yield -8.53% 12.8% -42.9% 1.4% 50.1% 18.1%
Price to Book 1.55 x 1.31 x 1.12 x 0.86 x 1.02 x 0.91 x
Nbr of stocks (in thousands) 3,183,922 3,183,922 3,183,922 3,183,922 3,183,922 3,183,922
Reference price 2 2.310 2.760 2.900 2.460 2.950 2.450
Announcement Date 29/04/19 28/04/20 22/03/21 29/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,968 6,663 11,178 18,181 14,157 22,333
EBITDA 1 938.3 1,937 2,281 1,923 633.6 1,592
EBIT 1 907.5 1,906 2,250 1,883 591.6 1,544
Operating Margin 22.87% 28.6% 20.13% 10.36% 4.18% 6.92%
Earnings before Tax (EBT) 1 707.4 2,137 2,286 1,649 1,259 910.3
Net income 1 608.5 1,889 1,743 1,086 630.9 357.5
Net margin 15.34% 28.35% 15.59% 5.97% 4.46% 1.6%
EPS 2 0.1911 0.5932 0.5473 0.3412 0.1982 0.1123
Free Cash Flow 1 -899.7 1,374 -7,096 211 6,065 1,722
FCF margin -22.67% 20.63% -63.49% 1.16% 42.84% 7.71%
FCF Conversion (EBITDA) - 70.93% - 10.97% 957.13% 108.18%
FCF Conversion (Net income) - 72.76% - 19.43% 961.27% 481.82%
Dividend per Share - 0.1000 0.0350 0.1600 0.3200 -
Announcement Date 29/04/19 28/04/20 22/03/21 29/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3,194 1,910 7,297 7,247 2,702 1,713
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.404 x 0.9858 x 3.199 x 3.768 x 4.264 x 1.076 x
Free Cash Flow 1 -900 1,374 -7,096 211 6,065 1,722
ROE (net income / shareholders' equity) 12.2% 30.5% 20.6% 9.15% 6.42% 3.39%
ROA (Net income/ Total Assets) 3.02% 3.7% 2.61% 1.56% 0.47% 1.59%
Assets 1 20,122 51,010 66,776 69,779 133,751 22,528
Book Value Per Share 2 1.490 2.110 2.580 2.870 2.880 2.690
Cash Flow per Share 2 0.5600 2.200 2.710 3.070 2.640 1.450
Capex 1 11.4 6.01 9.15 7.24 6.88 1.38
Capex / Sales 0.29% 0.09% 0.08% 0.04% 0.05% 0.01%
Announcement Date 29/04/19 28/04/20 22/03/21 29/04/22 28/04/23 28/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
RONGAN PROPERTY CO.,LTD. Stock Rongan Property Co.,Ltd.
+2.86% 1.11B
VONOVIA SE Stock Vonovia SE
+1.02% 24.72B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-28.68% 11.35B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+8.10% 10.83B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-23.31% 7.72B
VINHOMES Stock Vinhomes
-7.06% 7.15B
VINGROUP Stock Vingroup
+3.25% 7B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+6.23% 6.51B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.81% 3.71B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-0.64% 3.7B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. 000517 Stock
  4. Financials Rongan Property Co.,Ltd.