|
Market Closed -
Nasdaq
21:00:00 11/11/2026 GMT
|
After hours 00:58:41 | |||
| 66.15 USD | +5.49% |
|
65.16 | -1.50% |
Company Valuation: Rocket Lab Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,516 | 1,784 | 2,687 | 12,733 | 37,263 | 41,808 | - | - |
| Change | - | -67.66% | 50.6% | 373.87% | 192.65% | 12.2% | - | - |
| Enterprise Value (EV) 1 | 4,925 | 1,679 | 2,563 | 12,730 | 36,688 | 37,579 | 39,216 | 39,211 |
| Change | - | -65.91% | 52.65% | 396.74% | 188.2% | 2.43% | 4.36% | -0.01% |
| P/E | -21.9x | -13x | -14.6x | -67x | -189x | -216x | -851x | 1,353x |
| PBR | 7.91x | 2.66x | 4.88x | 33x | 21.5x | 7.29x | 9.71x | 11.1x |
| PEG | - | 0.3x | -0.5x | - | 71.82x | 12.6x | 11.4x | -8x |
| Capitalization / Revenue | 88.6x | 8.46x | 11x | 29.2x | 61.9x | 42.7x | 31.1x | 23.8x |
| EV / Revenue | 79.1x | 7.96x | 10.5x | 29.2x | 61x | 38.4x | 29.1x | 22.3x |
| EV / EBITDA | -112x | -43.6x | -28.2x | -131x | -363x | -691x | 718x | 148x |
| EV / EBIT | -93.3x | -29.9x | -23.7x | -108x | -288x | -411x | -1,124x | 258x |
| EV / FCF | -50.5x | -11.3x | -16.7x | -110x | -114x | -127x | -281x | -1,353x |
| FCF Yield | -1.98% | -8.87% | -5.99% | -0.91% | -0.88% | -0.79% | -0.36% | -0.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.56 | -0.29 | -0.38 | -0.38 | -0.37 | -0.3064 | -0.0777 | 0.0489 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 62.24 | 211 | 244.6 | 436.2 | 601.8 | 978.2 | 1,346 | 1,758 |
| EBITDA 1 | -43.89 | -38.52 | -90.86 | -96.94 | -101.2 | -54.42 | 54.6 | 265.3 |
| EBIT 1 | -52.78 | -56.18 | -108.1 | -118.4 | -127.4 | -91.48 | -34.9 | 151.9 |
| Net income 1 | -117.8 | -135.9 | -182.6 | -190.2 | -198.2 | -194.4 | -79.09 | 34.88 |
| Net Debt 1 | -590.8 | -105.3 | -124.2 | -2.534 | -574.7 | -4,230 | -2,592 | -2,597 |
| Reference price 2 | 12.28 | 3.77 | 5.53 | 25.47 | 69.76 | 66.15 | 66.15 | 66.15 |
| Nbr of stocks (in thousands) | 449,205 | 473,257 | 485,887 | 499,911 | 534,156 | 632,021 | - | - |
| Announcement Date | 28/02/22 | 28/02/23 | 27/02/24 | 27/02/25 | 26/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -198.45x | 38.78x | -693.47x | -.--% | 39.63B | |
| 38.59x | 7.04x | 29.19x | 0.54% | 349B | |
| 31.16x | 3.05x | 17.51x | 1.41% | 270B | |
| 28.29x | 1.88x | 13.96x | 1.62% | 183B | |
| 31.06x | 4.51x | 18.83x | 1.1% | 146B | |
| 31.53x | 3.45x | 15.71x | 1.31% | 145B | |
| 19.7x | 1.87x | 13.6x | 2.32% | 139B | |
| -117.71x | 1.65x | 47.21x | -.--% | 137B | |
| 21.14x | 1.8x | 14.73x | 1.72% | 99.14B | |
| 38.72x | 8.8x | 27.11x | 0.24% | 87.11B | |
| Average | -7.60x | 7.28x | -49.56x | 1.03% | 160B | |
| Weighted average by Cap. | 12.75x | 4.86x | 4.53x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RKLB Stock
- Valuation Rocket Lab Corporation
Select your edition
All financial news and data tailored to specific country editions
