Valuation Robertet

Stocks

Market Closed - Euronext Paris Other stock markets 16:35:04 30/07/2026 BST			After hours 16:52:09
814.00 ^EUR	0.00%		813.50	-0.06%

07-24	Robertet's release falls short of expectations
07-24	French and Benelux stocks-Factors to watch	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,246	1,737	1,716	1,755	1,705	1,787	-	-
Change	-	-22.67%	-1.18%	2.27%	-2.84%	4.76%	-	-
Enterprise Value (EV) ¹	2,168	1,907	1,899	1,888	1,738	1,810	1,747	1,676
Change	-	-12.08%	-0.39%	-0.57%	-7.96%	4.13%	-3.48%	-4.02%
P/E	31.5x	23x	23.2x	19.7x	18.6x	17.9x	16.3x	14.7x
PBR	-	-	-	-	2.91x	2.6x	2.31x	2.02x
PEG	-	1.3x	-12.07x	1x	1.89x	-5.01x	1.66x	1.4x
Capitalization / Revenue	3.71x	2.47x	2.38x	2.17x	2.02x	2.05x	1.95x	1.84x
EV / Revenue	3.58x	2.71x	2.63x	2.34x	2.06x	2.08x	1.9x	1.73x
EV / EBITDA	18.5x	-	14.3x	12x	9.98x	10.7x	9.58x	8.46x
EV / EBIT	23.2x	18.7x	17x	15.1x	12.1x	13.2x	11.8x	10.4x
EV / FCF	33.7x	74.3x	21.4x	22x	26x	24x	22.8x	19.2x
FCF Yield	2.97%	1.35%	4.68%	4.54%	3.84%	4.17%	4.38%	5.2%
Dividend per Share ²	8	8	8.5	10	10	12.08	13.19	14.32
Rate of return	0.82%	0.96%	1.02%	1.18%	1.14%	1.48%	1.62%	1.76%
EPS ²	31	36.41	35.71	43.06	47.29	45.6	50.08	55.35
Distribution rate	25.8%	22%	23.8%	23.2%	21.1%	26.5%	26.3%	25.9%
Net sales ¹	606.1	703	721.1	807.6	843.9	871.2	917.5	970
EBITDA ¹	117.5	-	133	157.1	174.1	169	182.3	198.1
EBIT ¹	93.59	101.9	111.4	125.3	143.9	136.6	148.6	161.7
Net income ¹	71.71	76.02	74.6	90.07	103.4	97.72	108.6	119.6
Net Debt ¹	-77.27	169.8	182.9	133	32.43	23.06	-39.84	-110.1
Reference price ²	975.00	837.00	830.00	848.00	878.00	814.00	814.00	814.00
Nbr of stocks (in thousands)	2,312	2,087	2,080	2,089	1,958	2,219	-	-
Announcement Date	29/04/22	02/05/23	11/04/24	28/04/25	15/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBERTET	17.85x	2.08x	10.71x	1.48%	2.03B
ECOLAB INC.	37.3x	5.1x	20.71x	1.03%	79.84B
GIVAUDAN SA	29.56x	4.47x	19.28x	2.25%	37.07B
SIKA AG	24.5x	2.93x	15.13x	2.14%	35.1B
FUJIFILM HOLDINGS CORPORATION	16.31x	1.55x	9.39x	1.94%	27.98B
EMS-CHEMIE HOLDING AG	37.62x	9.23x	28.09x	2.43%	23.06B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.27x	2.7x	5.65x	3.95%	19.29B
DUPONT DE NEMOURS, INC.	26.66x	2.77x	11.32x	1.6%	18.65B
NITTO DENKO CORPORATION	16.64x	1.82x	7.2x	1.83%	14.39B
SYMRISE AG	23.07x	2.75x	12.64x	1.48%	13.87B
Average	23.98x	3.54x	14.01x	2.01%	27.13B
Weighted average by Cap.	27.82x	4.07x	16.33x	1.87%