Valuation Robertet

Stocks

Real-time Euronext Paris Other stock markets 13:31:06 29/06/2026 BST			5-day change	1st Jan Change
816.00 ^EUR	+1.49%		+1.62%	-7.06%

05-19	GTT Communications selected by Robertet for its solutions
04-15	Robertet SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,246	1,737	1,716	1,755	1,705	1,795	-	-
Change	-	-22.67%	-1.18%	2.27%	-2.84%	5.23%	-	-
Enterprise Value (EV) ¹	2,168	1,907	1,899	1,888	1,738	1,809	1,739	1,689
Change	-	-12.08%	-0.39%	-0.57%	-7.96%	4.08%	-3.84%	-2.9%
P/E	31.5x	23x	23.2x	19.7x	18.6x	17.8x	15.9x	14.1x
PBR	-	-	-	-	2.91x	2.59x	2.29x	2x
PEG	-	1.3x	-12.07x	1x	1.89x	-5.47x	1.3x	1.1x
Capitalization / Revenue	3.71x	2.47x	2.38x	2.17x	2.02x	2.06x	1.95x	1.84x
EV / Revenue	3.58x	2.71x	2.63x	2.34x	2.06x	2.08x	1.89x	1.73x
EV / EBITDA	18.5x	-	14.3x	12x	9.98x	10.7x	9.48x	8.42x
EV / EBIT	23.2x	18.7x	17x	15.1x	12.1x	13.1x	11.7x	10.3x
EV / FCF	33.7x	74.3x	21.4x	22x	26x	27.8x	20.5x	18.3x
FCF Yield	2.97%	1.35%	4.68%	4.54%	3.84%	3.6%	4.88%	5.46%
Dividend per Share ²	8	8	8.5	10	10	12.31	13.39	14.53
Rate of return	0.82%	0.96%	1.02%	1.18%	1.14%	1.51%	1.64%	1.78%
EPS ²	31	36.41	35.71	43.06	47.29	45.75	51.28	57.7
Distribution rate	25.8%	22%	23.8%	23.2%	21.1%	26.9%	26.1%	25.2%
Net sales ¹	606.1	703	721.1	807.6	843.9	870.7	918.2	974.9
EBITDA ¹	117.5	-	133	157.1	174.1	169.8	183.4	200.5
EBIT ¹	93.59	101.9	111.4	125.3	143.9	138	149.1	164.2
Net income ¹	71.71	76.02	74.6	90.07	103.4	99.72	110.4	121.7
Net Debt ¹	-77.27	169.8	182.9	133	32.43	14.01	-55.36	-105.7
Reference price ²	975.00	837.00	830.00	848.00	878.00	816.00	816.00	816.00
Nbr of stocks (in thousands)	2,312	2,087	2,080	2,089	1,958	2,219	-	-
Announcement Date	29/04/22	02/05/23	11/04/24	28/04/25	15/04/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROBERTET	17.84x	2.08x	10.65x	1.51%	2.05B
ECOLAB INC.	35.6x	5.11x	20.54x	1.03%	79.83B
GIVAUDAN SA	29.22x	4.59x	19.61x	2.18%	38.75B
SIKA AG	23.35x	2.78x	14.4x	2.28%	33.27B
FUJIFILM HOLDINGS CORPORATION	15.48x	1.47x	9.29x	2.04%	25.41B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	11.24x	2.86x	6.12x	3.59%	20.45B
EMS-CHEMIE HOLDING AG	33.38x	8.05x	24.71x	2.78%	20.23B
DUPONT DE NEMOURS, INC.	25.62x	2.76x	11.28x	1.84%	18.53B
ALBEMARLE CORPORATION	12.9x	2.69x	5.77x	1.21%	15.77B
SYMRISE AG	22.84x	2.75x	12.62x	1.49%	13.85B
Average	22.75x	3.51x	13.50x	2%	26.81B
Weighted average by Cap.	26.41x	4.00x	15.80x	1.87%