|
Real-time Estimate
Cboe BZX
16:38:27 13/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 20.02 USD | -1.50% |
|
-5.09% | +58.88% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 7,625 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 61.87% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 7,965 | 9,033 | 9,677 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 51.95% | 13.4% | 7.13% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -7.7x | -16.5x | -22.5x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 3.77x | 7.83x | 13.3x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.2x | 0.3x | 0.8x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 11.3x | 9.22x | 6.32x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 11.8x | 10.9x | 8.02x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -29.6x | 59.8x | 19.3x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -9.23x | -25.7x | -58.2x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -5.61x | -6.92x | -4.1x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -17.8% | -14.5% | -24.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.641 | -1.233 | -0.9014 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 675 | 827.1 | 1,206 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -269.2 | 151.1 | 501.2 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -862.9 | -351.3 | -166.2 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -901.9 | -447.4 | -339 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 339.9 | 1,407 | 2,052 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 20.32 | 20.32 | 20.32 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.76x | 11.74x | -31.14x | -.--% | 7.63B | |
| -17.1x | 43.55x | -46.95x | - | 11.19B | |
| -38.28x | 24.87x | 55.52x | - | 9.08B | |
| -5.26x | 41.43x | 294.66x | - | 8.58B | |
| -13.35x | 53.31x | -680.55x | -.--% | 7.42B | |
| -1.89x | 4.39x | -3.06x | -.--% | 3.72B | |
| -2.98x | 7.67x | -7.91x | -.--% | 3.13B | |
| -7.14x | 18.24x | -27.77x | - | 2.19B | |
| -3.63x | - | - | - | 732M | |
| Average | -10.82x | 25.65x | -55.90x | 0% | 5.96B | |
| Weighted average by Cap. | -14.48x | 30.87x | -54.33x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
