|
Market Closed -
Nasdaq
21:00:00 15/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 15.50 USD | +2.65% |
|
-16.40% | +22.34% |
Company Valuation: Riot Platforms, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,603 | 567.1 | 3,195 | 3,393 | 4,711 | 5,666 | - | - |
| Change | - | -78.21% | 463.32% | 6.21% | 38.84% | 20.29% | - | - |
| Enterprise Value (EV) 1 | 2,603 | 567.1 | 3,195 | 3,139 | 5,242 | 5,992 | 7,682 | 8,442 |
| Change | - | -78.21% | 463.32% | -1.73% | 66.97% | 14.31% | 28.2% | 9.9% |
| P/E | -279x | -0.93x | -55.3x | 30x | -6.5x | -5.49x | -10.8x | -12.5x |
| PBR | 1.92x | - | - | 1.12x | 1.51x | 2.88x | 11.5x | -83.6x |
| PEG | - | -0x | 0.6x | -0x | 0x | -0.1x | 0.2x | 0.9x |
| Capitalization / Revenue | 12.2x | 2.19x | 11.4x | 9.01x | 7.28x | 8.35x | 7.03x | 4.53x |
| EV / Revenue | 12.2x | 2.19x | 11.4x | 8.33x | 8.1x | 8.83x | 9.53x | 6.75x |
| EV / EBITDA | 31.6x | -8.44x | 14.9x | 6.78x | 405x | -24.7x | 53.1x | 20.7x |
| EV / EBIT | -116x | -1.24x | -50.7x | 20.4x | -8.43x | -6.66x | -18.6x | -46.9x |
| EV / FCF | -11.1x | - | -19.9x | -6.34x | -6.77x | -5.56x | -4.34x | -3.26x |
| FCF Yield | -8.97% | - | -5.03% | -15.8% | -14.8% | -18% | -23% | -30.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.08 | -3.65 | -0.28 | 0.34 | -1.95 | -2.751 | -1.397 | -1.205 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 213.2 | 259.2 | 280.7 | 376.7 | 647.4 | 678.5 | 806.3 | 1,252 |
| EBITDA 1 | 82.42 | -67.19 | 214 | 463.2 | 12.96 | -242.1 | 144.8 | 408.4 |
| EBIT 1 | -22.36 | -457.3 | -63.05 | 153.6 | -622.2 | -899.2 | -412.1 | -180.1 |
| Net income 1 | -7.926 | -509.6 | -49.47 | 109.4 | -663.2 | -949.1 | -501.4 | -443 |
| Net Debt 1 | - | - | - | -253.6 | 531 | 325.5 | 2,015 | 2,776 |
| Reference price 2 | 22.33 | 3.39 | 15.47 | 10.21 | 12.67 | 15.10 | 15.10 | 15.10 |
| Nbr of stocks (in thousands) | 116,583 | 167,297 | 206,515 | 332,326 | 371,807 | 375,259 | - | - |
| Announcement Date | 16/03/22 | 02/03/23 | 22/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.49x | 8.83x | -24.75x | -.--% | 5.67B | |
| -61.78x | 7.82x | 36.27x | -.--% | 45.61B | |
| -1.02x | - | - | - | 13.42B | |
| -15.9x | 12.45x | 18.6x | -.--% | 12.04B | |
| -14.2x | 43.18x | -45.13x | - | 9.23B | |
| -14.84x | 16.66x | 47.89x | - | 6.15B | |
| -3.6x | 37.56x | 183.86x | - | 5.76B | |
| -3.24x | 11.23x | 33.82x | -.--% | 4.34B | |
| -7.64x | - | - | -.--% | 4.61B | |
| -7.57x | 35.88x | -255.07x | -.--% | 4.13B | |
| Average | -13.53x | 21.70x | -0.56x | 0% | 11.1B | |
| Weighted average by Cap. | -30.44x | 15.83x | 19.04x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RIOT Stock
- Valuation Riot Platforms, Inc.
Select your edition
All financial news and data tailored to specific country editions
