Company Valuation: Ridgetech, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 46.73 13.23 91.23 5.301 6.487 0.5961
Change - -71.68% 589.32% -94.19% 22.38% -90.81%
Enterprise Value (EV) 1 71.82 43.36 114.6 28.62 4.096 -17.29
Change - -39.63% 164.28% -75.02% -85.69% -522.01%
P/E - - - - 0.57x -0.28x
PBR - - - 0.35x 0.21x 0.11x
PEG - - - - - 0x
Capitalization / Revenue 0.35x 0.08x 0.61x 0.03x 0.05x 0x
EV / Revenue 0.54x 0.26x 0.77x 0.19x 0.03x -0.13x
EV / EBITDA -10.4x -32.3x -5.66x -10.4x 40.2x 11.5x
EV / EBIT -8.34x -17x -5.48x -8.1x -3.96x 9.26x
EV / FCF 24x -5.59x 18.9x 8.11x -0.22x -5.18x
FCF Yield 4.17% -17.9% 5.28% 12.3% -454% -19.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - - - - 275.9 -17.21
Distribution rate - - - - - -
Net sales 1 133.1 164.4 148.8 154.5 120 132.2
EBITDA 1 -6.91 -1.344 -20.23 -2.763 0.1019 -1.502
EBIT 1 -8.609 -2.545 -20.93 -3.535 -1.035 -1.866
Net income 1 -8.12 -3.192 -21.14 -4.234 10.19 -1.25
Net Debt 1 25.09 30.12 23.35 23.32 -2.391 -17.88
Reference price 2 40,319.8226 11,419.1498 13,439.9328 472.4976 157.4992 4.8900
Nbr of stocks (in thousands) 1.16 1.16 6.79 11.2 41.2 122
Announcement Date 29/06/21 28/07/22 15/06/23 30/07/24 28/07/25 31/07/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3.01M
21.16x3.45x12.94x-.--% 2,833B
10.88x0.11x4.35x3.55% 39.06B
-33.91x0.67x37.52x-.--% 28.98B
-1261.7x1.14x17.74x0.01% 13.92B
25.66x3.57x12.3x-.--% 12.23B
195.77x7.41x81.16x-.--% 9.91B
23.21x2.89x9.77x-.--% 7.33B
24.57x2.3x14.62x2.02% 5.75B
-14.74x1.87x13.91x-.--% 2.76B
Average -112.12x 2.60x 22.70x 0.62% 295.3B
Weighted average by Cap. 15.01x 3.37x 13.31x 0.05%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. RDGT Stock
  4. Valuation Ridgetech, Inc.