Stock 313 RICHLY FIELD CHINA DEVELOPMENT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Richly Field China Development Limited

Equities

313

BMG7568A1099

Real Estate Development & Operations

End-of-day quote Hong Kong S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
0.01 HKD 0.00% Intraday chart for Richly Field China Development Limited 0.00% 0.00%
2023 Richly Field China Development Swings to Loss on Plunge in Revenue, Wider Revaluation Loss MT
2023 Richly Field China Development Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,984 1,260 233.4 280 256.7 280
Enterprise Value (EV) 1 4,572 3,531 2,423 2,611 729.6 843.4
P/E ratio -3.05 x -4.7 x -0.79 x -0.67 x -0.64 x 0.2 x
Yield - - - - - -
Capitalization / Revenue 10.2 x 4.43 x 1.28 x 6.8 x 0.4 x 5.42 x
EV / Revenue 23.4 x 12.4 x 13.3 x 63.4 x 1.14 x 16.3 x
EV / EBITDA -90.7 x -41.6 x -38 x -32.6 x -13.1 x -19.7 x
EV / FCF -3.97 x 7.09 x 92.4 x 15 x 0.58 x -0.53 x
FCF Yield -25.2% 14.1% 1.08% 6.69% 171% -187%
Price to Book 2.92 x 3.27 x 3 x -0.73 x -0.3 x 0.59 x
Nbr of stocks (in thousands) 23,336,687 23,336,687 23,336,687 23,336,687 23,336,687 23,336,687
Reference price 2 0.0850 0.0540 0.0100 0.0120 0.0110 0.0120
Announcement Date 26/07/18 29/07/19 31/07/20 29/07/21 14/08/22 28/07/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 195.3 284.2 181.7 41.17 637.6 51.71
EBITDA 1 -50.4 -84.92 -63.74 -80.18 -55.75 -42.85
EBIT 1 -53.28 -88.34 -67.02 -84.95 -57.95 -43.44
Operating Margin -27.28% -31.09% -36.88% -206.36% -9.09% -84.02%
Earnings before Tax (EBT) 1 -381.8 -260.9 -324.7 -432.7 -406.6 1,421
Net income 1 -391.6 -268.3 -294.9 -415.7 -398.9 1,422
Net margin -200.49% -94.41% -162.29% -1,009.72% -62.56% 2,749.7%
EPS 2 -0.0279 -0.0115 -0.0126 -0.0178 -0.0171 0.0609
Free Cash Flow 1 -1,152 498 26.22 174.6 1,249 -1,580
FCF margin -589.98% 175.25% 14.43% 424.09% 195.93% -3,055.03%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 26/07/18 29/07/19 31/07/20 29/07/21 14/08/22 28/07/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,588 2,270 2,190 2,331 473 563
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -51.35 x -26.74 x -34.36 x -29.07 x -8.482 x -13.15 x
Free Cash Flow 1 -1,152 498 26.2 175 1,249 -1,580
ROE (net income / shareholders' equity) -131% -50.4% -127% 271% 64.5% -755%
ROA (Net income/ Total Assets) -0.79% -1.15% -0.91% -1.07% -0.69% -0.74%
Assets 1 49,286 23,302 32,412 38,987 57,868 -193,051
Book Value Per Share 2 0.0300 0.0200 0 -0.0200 -0.0400 0.0200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.25 1.76 1.56 1.5 0.4 0.38
Capex / Sales 0.13% 0.62% 0.86% 3.63% 0.06% 0.74%
Announcement Date 26/07/18 29/07/19 31/07/20 29/07/21 14/08/22 28/07/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
RICHLY FIELD CHINA DEVELOPMENT LIMITED Stock Richly Field China Development Limited
0.00% 29.87M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+14.64% 29.29B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.86% 28.36B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-8.82% 25.5B
DLF LIMITED Stock DLF Limited
+13.69% 24.47B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+50.95% 23.83B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.92% 21.57B
EMAAR PROPERTIES Stock Emaar Properties
+1.39% 19.32B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+31.19% 16.73B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-1.82% 15.96B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 313 Stock
  4. Financials Richly Field China Development Limited