End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
15.3 ZAR | -.--% | -.--% | +2.00% |
03-28 | Rex Trueform Group Limited Announces Management Changes | CI |
03-27 | Rex Trueform Group Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 417.6 | 424.7 | 369 | 207.4 | 289.4 | 310.6 |
Enterprise Value (EV) 1 | 348.6 | 444.4 | 730.7 | 439.9 | 530.9 | 777.8 |
P/E ratio | 32.2 x | 10.2 x | -5.02 x | 9.03 x | 5.18 x | 3.8 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.71 x | 0.63 x | 0.64 x | 0.45 x | 0.48 x | 0.43 x |
EV / Revenue | 0.59 x | 0.65 x | 1.26 x | 0.95 x | 0.89 x | 1.08 x |
EV / EBITDA | 9.37 x | 9.21 x | -14 x | 6.36 x | 5.01 x | 5.98 x |
EV / FCF | 66.4 x | 15.4 x | 103 x | 3.49 x | 10.8 x | -109 x |
FCF Yield | 1.51% | 6.48% | 0.97% | 28.6% | 9.28% | -0.92% |
Price to Book | 1.51 x | 1.39 x | 1.53 x | 0.78 x | 0.89 x | 0.77 x |
Nbr of stocks (in thousands) | 20,446 | 20,556 | 20,556 | 20,638 | 21,441 | 21,691 |
Reference price 2 | 20.00 | 21.00 | 17.94 | 9.980 | 13.20 | 15.01 |
Announcement Date | 04/10/18 | 31/10/19 | 29/10/20 | 04/10/21 | 30/09/22 | 03/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 587.6 | 678.9 | 578.7 | 465 | 598.8 | 719.6 |
EBITDA 1 | 37.22 | 48.25 | -52.23 | 69.18 | 106.1 | 130.1 |
EBIT 1 | 14.08 | 24.98 | -74.65 | 50.08 | 88.8 | 102.1 |
Operating Margin | 2.4% | 3.68% | -12.9% | 10.77% | 14.83% | 14.19% |
Earnings before Tax (EBT) 1 | 18.7 | 50.09 | -101.2 | 32.63 | 77.5 | 118.5 |
Net income 1 | 12.82 | 42.58 | -74.16 | 23.1 | 53.71 | 85.66 |
Net margin | 2.18% | 6.27% | -12.81% | 4.97% | 8.97% | 11.9% |
EPS 2 | 0.6209 | 2.064 | -3.574 | 1.106 | 2.551 | 3.947 |
Free Cash Flow 1 | 5.252 | 28.8 | 7.121 | 126 | 49.27 | -7.153 |
FCF margin | 0.89% | 4.24% | 1.23% | 27.1% | 8.23% | -0.99% |
FCF Conversion (EBITDA) | 14.11% | 59.69% | - | 182.14% | 46.46% | - |
FCF Conversion (Net income) | 40.97% | 67.63% | - | 545.61% | 91.74% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 04/10/18 | 31/10/19 | 29/10/20 | 04/10/21 | 30/09/22 | 03/11/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 19.7 | 362 | 232 | 241 | 467 |
Net Cash position 1 | 69 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.4085 x | -6.927 x | 3.36 x | 2.277 x | 3.592 x |
Free Cash Flow 1 | 5.25 | 28.8 | 7.12 | 126 | 49.3 | -7.15 |
ROE (net income / shareholders' equity) | 4.82% | 12% | -26.1% | 8.89% | 16.4% | 21.2% |
ROA (Net income/ Total Assets) | 2.6% | 3.74% | -7.34% | 4.16% | 7.24% | 6.63% |
Assets 1 | 493.2 | 1,139 | 1,010 | 555.3 | 742.3 | 1,291 |
Book Value Per Share 2 | 13.20 | 15.10 | 11.70 | 12.80 | 14.90 | 19.50 |
Cash Flow per Share 2 | 3.350 | 2.680 | 3.480 | 5.330 | 4.180 | 2.330 |
Capex 1 | 23 | 18.5 | 15.8 | 4.17 | 13 | 113 |
Capex / Sales | 3.91% | 2.73% | 2.72% | 0.9% | 2.18% | 15.77% |
Announcement Date | 04/10/18 | 31/10/19 | 29/10/20 | 04/10/21 | 30/09/22 | 03/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.00% | 16.87M | |
+10.47% | 147B | |
+14.92% | 78.44B | |
+0.99% | 46.86B | |
-20.50% | 42.17B | |
+5.08% | 28.38B | |
+23.43% | 15.15B | |
+15.03% | 14.31B | |
+38.50% | 10.82B | |
+18.15% | 9.99B |
- Stock Market
- Equities
- RTN Stock
- Financials Rex Trueform Group Limited