Delayed
Japan Exchange
07:00:00 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
24
JPY
|
0.00%
|
|
0.00%
|
+71.43%
|
Fiscal Period: October |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
9,135
|
9,600
|
5,600
|
10,985
|
Enterprise Value (EV)
1 |
8,868
|
9,159
|
5,824
|
10,583
|
P/E ratio
|
-38.3
x
|
72.7
x
|
1,867
x
|
-20.3
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
12
x
|
8.81
x
|
2.76
x
|
4.57
x
|
EV / Revenue
|
11.6
x
|
8.4
x
|
2.87
x
|
4.4
x
|
EV / EBITDA
|
554
x
|
36.9
x
|
-182
x
|
-25.9
x
|
EV / FCF
|
-
|
-78,449,052
x
|
-3,225,675
x
|
14,798,946
x
|
FCF Yield
|
-
|
-0%
|
-0%
|
0%
|
Price to Book
|
6.5
x
|
5.79
x
|
3.34
x
|
8.51
x
|
Nbr of stocks (in thousands)
|
294,689
|
399,997
|
399,997
|
646,182
|
Reference price
2 |
31.00
|
24.00
|
14.00
|
17.00
|
Announcement Date
|
29/01/21
|
31/01/22
|
14/02/23
|
30/01/24
|
Fiscal Period: oktober |
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
763
|
1,090
|
2,026
|
2,403
|
EBITDA
1 |
16
|
248
|
-32
|
-409
|
EBIT
1 |
-25
|
206
|
-69
|
-415
|
Operating Margin
|
-3.28%
|
18.9%
|
-3.41%
|
-17.27%
|
Earnings before Tax (EBT)
1 |
-186
|
254
|
6
|
-373
|
Net income
1 |
-187
|
254
|
3
|
-372
|
Net margin
|
-24.51%
|
23.3%
|
0.15%
|
-15.48%
|
EPS
2 |
-0.8093
|
0.3300
|
0.007500
|
-0.8381
|
Free Cash Flow
|
-
|
-116.8
|
-1,806
|
715.1
|
FCF margin
|
-
|
-10.71%
|
-89.12%
|
29.76%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
29/01/21
|
31/01/22
|
14/02/23
|
30/01/24
|
Fiscal Period: October |
2020 S1
|
---|
Net sales
1 |
393
|
EBITDA
|
-
|
EBIT
1 |
-8
|
Operating Margin
|
-2.04%
|
Earnings before Tax (EBT)
1 |
-20
|
Net income
1 |
-21
|
Net margin
|
-5.34%
|
EPS
2 |
-0.1100
|
Dividend per Share
2 |
-
|
Announcement Date
|
24/06/20
|
Fiscal Period: October |
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
224
|
-
|
Net Cash position
1 |
267
|
441
|
-
|
402
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-7
x
|
-
|
Free Cash Flow
|
-
|
-117
|
-1,806
|
715
|
ROE (net income / shareholders' equity)
|
-
|
16.6%
|
0.18%
|
-25.1%
|
ROA (Net income/ Total Assets)
|
-
|
6.14%
|
-1.49%
|
-9.35%
|
Assets
1 |
-
|
4,136
|
-201.6
|
3,980
|
Book Value Per Share
2 |
4.770
|
4.150
|
4.190
|
2.000
|
Cash Flow per Share
2 |
1.540
|
1.570
|
2.940
|
1.230
|
Capex
1 |
9
|
12
|
11
|
25
|
Capex / Sales
|
1.18%
|
1.1%
|
0.54%
|
1.04%
|
Announcement Date
|
29/01/21
|
31/01/22
|
14/02/23
|
30/01/24
|
|
1st Jan change
|
Capi.
|
---|
| +71.43% | 99.73M | | -6.07% | 26.37B | | +4.44% | 20.6B | | -25.14% | 10.14B | | -18.04% | 9.56B | | +2.66% | 9.22B | | -3.43% | 6.81B | | -8.05% | 5.66B | | +47.78% | 4.83B | | -3.33% | 2.39B |
Other Real Estate Services
|