Market Closed -
Nasdaq
21:30:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
167
USD
|
+0.44%
|
|
+0.28%
|
-7.09%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,815
|
10,414
|
14,643
|
9,401
|
10,039
|
9,334
|
-
|
-
|
Enterprise Value (EV)
1 |
4,520
|
9,972
|
14,405
|
9,062
|
9,357
|
9,050
|
8,914
|
8,869
|
P/E ratio
|
210
x
|
173
x
|
118
x
|
52.3
x
|
243
x
|
286
x
|
112
x
|
85.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
17.8
x
|
28.4
x
|
21.8
x
|
11.7
x
|
15.7
x
|
14.6
x
|
12.6
x
|
10.9
x
|
EV / Revenue
|
16.7
x
|
27.2
x
|
21.5
x
|
11.3
x
|
14.6
x
|
14.2
x
|
12
x
|
10.3
x
|
EV / EBITDA
|
63.5
x
|
92.5
x
|
62.5
x
|
36.7
x
|
73.1
x
|
81.7
x
|
53.3
x
|
42.6
x
|
EV / FCF
|
104
x
|
248
x
|
277
x
|
104
x
|
120
x
|
120
x
|
79.1
x
|
52.5
x
|
FCF Yield
|
0.96%
|
0.4%
|
0.36%
|
0.96%
|
0.83%
|
0.83%
|
1.26%
|
1.91%
|
Price to Book
|
4.29
x
|
6.86
x
|
8.67
x
|
4.92
x
|
5.09
x
|
4.6
x
|
4.37
x
|
4.15
x
|
Nbr of stocks (in thousands)
|
52,059
|
54,344
|
55,289
|
55,524
|
55,832
|
55,876
|
-
|
-
|
Reference price
2 |
92.50
|
191.6
|
264.8
|
169.3
|
179.8
|
167.0
|
167.0
|
167.0
|
Announcement Date
|
20/02/20
|
24/02/21
|
17/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
270.2
|
366.3
|
670.5
|
801.5
|
638.8
|
638.5
|
739.9
|
859.4
|
EBITDA
1 |
71.13
|
107.9
|
230.5
|
246.9
|
128
|
110.7
|
167.3
|
208.4
|
EBIT
1 |
63.52
|
98.05
|
215.2
|
232.2
|
94.29
|
83.9
|
130.6
|
173.5
|
Operating Margin
|
23.5%
|
26.77%
|
32.09%
|
28.97%
|
14.76%
|
13.14%
|
17.66%
|
20.19%
|
Earnings before Tax (EBT)
1 |
26.15
|
59.22
|
153.5
|
219.1
|
64.13
|
38.84
|
113
|
150
|
Net income
1 |
21.41
|
59.93
|
128.3
|
186
|
41.58
|
45.76
|
88.52
|
134.1
|
Net margin
|
7.92%
|
16.36%
|
19.13%
|
23.2%
|
6.51%
|
7.17%
|
11.96%
|
15.61%
|
EPS
2 |
0.4400
|
1.110
|
2.240
|
3.240
|
0.7400
|
0.5840
|
1.556
|
2.285
|
Free Cash Flow
1 |
43.26
|
40.17
|
51.93
|
87.25
|
77.7
|
75.42
|
112.6
|
169
|
FCF margin
|
16.01%
|
10.97%
|
7.74%
|
10.89%
|
12.16%
|
11.81%
|
15.23%
|
19.67%
|
FCF Conversion (EBITDA)
|
60.83%
|
37.25%
|
22.52%
|
35.34%
|
60.72%
|
68.11%
|
67.34%
|
81.11%
|
FCF Conversion (Net income)
|
202.07%
|
67.03%
|
40.48%
|
46.92%
|
186.87%
|
164.81%
|
127.26%
|
126.04%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20/02/20
|
24/02/21
|
17/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
186.5
|
206.4
|
207.6
|
200.7
|
186.8
|
182.7
|
159.2
|
141.2
|
155.7
|
151.3
|
154
|
160.7
|
170.4
|
173.4
|
181.3
|
EBITDA
1 |
61.6
|
72.21
|
67.69
|
57.95
|
49.06
|
48.86
|
38.45
|
14.46
|
26.19
|
20.22
|
25.78
|
30.19
|
35.09
|
35.24
|
39.71
|
EBIT
1 |
55.91
|
67.37
|
65.56
|
58.15
|
41.13
|
40.85
|
29.45
|
5.167
|
18.82
|
11.8
|
18.96
|
23.69
|
29.15
|
27.82
|
32.23
|
Operating Margin
|
29.97%
|
32.64%
|
31.57%
|
28.97%
|
22.02%
|
22.37%
|
18.5%
|
3.66%
|
12.08%
|
7.8%
|
12.31%
|
14.74%
|
17.1%
|
16.05%
|
17.77%
|
Earnings before Tax (EBT)
1 |
34.85
|
58.93
|
59.76
|
47.47
|
52.99
|
36.09
|
25.16
|
11.64
|
-8.757
|
2.114
|
6.183
|
11.96
|
18.55
|
19.94
|
22.57
|
Net income
1 |
29.11
|
46.96
|
49.86
|
40.4
|
48.73
|
28.83
|
20.06
|
18.17
|
-25.49
|
2.094
|
7.958
|
12.47
|
16.06
|
17.17
|
21.69
|
Net margin
|
15.61%
|
22.75%
|
24.01%
|
20.13%
|
26.09%
|
15.78%
|
12.61%
|
12.87%
|
-16.37%
|
1.38%
|
5.17%
|
7.76%
|
9.42%
|
9.9%
|
11.96%
|
EPS
2 |
0.5000
|
0.8100
|
0.8800
|
0.7100
|
0.8500
|
0.5100
|
0.3500
|
0.3200
|
-0.4600
|
0.0400
|
0.0980
|
0.1860
|
0.2620
|
0.2800
|
0.3200
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/22
|
27/04/22
|
02/08/22
|
01/11/22
|
22/02/23
|
02/05/23
|
02/08/23
|
31/10/23
|
21/02/24
|
01/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
296
|
442
|
238
|
339
|
682
|
284
|
420
|
465
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
43.3
|
40.2
|
51.9
|
87.2
|
77.7
|
75.4
|
113
|
169
|
ROE (net income / shareholders' equity)
|
6.27%
|
6.88%
|
10.7%
|
10.3%
|
5.07%
|
3.33%
|
4.73%
|
5.82%
|
ROA (Net income/ Total Assets)
|
4.83%
|
5.39%
|
8.23%
|
7.72%
|
3.68%
|
2.51%
|
3.76%
|
4.85%
|
Assets
1 |
443.3
|
1,111
|
1,560
|
2,408
|
1,130
|
1,825
|
2,357
|
2,768
|
Book Value Per Share
2 |
21.50
|
27.90
|
30.60
|
34.40
|
35.30
|
36.30
|
38.20
|
40.30
|
Cash Flow per Share
2 |
1.260
|
-
|
3.860
|
4.100
|
2.170
|
1.530
|
2.490
|
2.980
|
Capex
1 |
18.5
|
22.5
|
67.1
|
84.8
|
36.2
|
38
|
42.2
|
40.5
|
Capex / Sales
|
6.85%
|
6.13%
|
10.01%
|
10.58%
|
5.67%
|
5.95%
|
5.7%
|
4.71%
|
Announcement Date
|
20/02/20
|
24/02/21
|
17/02/22
|
22/02/23
|
21/02/24
|
-
|
-
|
-
|
Average target price
204.2
USD Spread / Average Target +22.22% Consensus |