Valuation Renault

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 18/07/2025 BST			5-day change	1st Jan Change
33.62 ^EUR	+0.66%		-18.40%	-28.54%

07-18	RENAULT SA : Jefferies gives a Neutral rating	ZD
07-18	There's joy in the air

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,674	8,302	8,499	9,982	12,590	9,075	-	-
Change	-	-14.18%	2.37%	17.45%	26.12%	-27.92%	-	-
Enterprise Value (EV) ¹	13,330	9,924	7,950	6,258	5,494	1,138	211.7	-637.6
Change	-	-25.55%	-19.89%	-21.28%	-12.22%	-79.29%	-81.4%	-401.26%
P/E ratio	-1.21x	9.37x	-25.2x	4.62x	17.3x	-1.44x	3.91x	3.61x
PBR	0.35x	0.33x	0.32x	0.34x	0.43x	0.41x	0.38x	0.36x
PEG	-	-0x	0x	-0x	-0.3x	0x	-0x	0.44x
Capitalization / Revenue	0.22x	0.18x	0.18x	0.19x	0.22x	0.16x	0.15x	0.15x
EV / Revenue	0.31x	0.21x	0.17x	0.12x	0.1x	0.02x	0x	-0.01x
EV / EBITDA	3.02x	1.8x	1.3x	0.86x	0.74x	0.16x	0.03x	-0.09x
EV / EBIT	-39.6x	5.97x	3.06x	1.52x	1.29x	0.29x	0.05x	-0.15x
EV / FCF	8.63x	7.8x	3.75x	2.07x	1.91x	0.78x	0.11x	-0.29x
FCF Yield	11.6%	12.8%	26.7%	48.3%	52.5%	128%	938%	-340%
Dividend per Share ²	-	-	0.25	1.85	2.2	2.587	2.883	3.171
Rate of return	-	-	0.8%	5.01%	4.68%	7.7%	8.57%	9.43%
EPS ²	-29.51	3.26	-1.24	7.99	2.72	-23.43	8.598	9.306
Distribution rate	-	-	-20.2%	23.2%	80.9%	-11%	33.5%	34.1%
Net sales ¹	43,474	46,213	46,391	52,376	56,232	57,499	58,701	60,161
EBITDA ¹	4,413	5,522	6,127	7,305	7,446	6,956	7,068	7,387
EBIT ¹	-337	1,663	2,595	4,117	4,263	3,961	4,037	4,189
Net income ¹	-8,008	888	-338	2,198	752	-5,569	2,363	2,612
Net Debt ¹	3,656	1,622	-549	-3,724	-7,096	-7,937	-8,864	-9,713
Reference price ²	35.76	30.54	31.28	36.90	47.05	33.62	33.62	33.62
Nbr of stocks (in thousands)	270,521	271,801	271,761	270,491	267,587	269,936	-	-
Announcement Date	19/02/21	18/02/22	16/02/23	14/02/24	20/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENAULT	-1.44x	0.02x	0.16x	7.7%	10.58B
TOYOTA MOTOR CORPORATION	10.42x	1.25x	10.75x	3.79%	221B
BMW AG	7.81x	0.02x	0.17x	4.68%	58.33B
MERCEDES-BENZ GROUP AG	7.85x	0.13x	1.15x	5.46%	57.55B
VOLKSWAGEN AG	4.93x	0.03x	0.32x	6.06%	53.45B
GENERAL MOTORS COMPANY	5.87x	0.25x	2.17x	1.06%	51.17B
FORD MOTOR COMPANY	10.76x	0.21x	3.28x	5.37%	44.38B
MAHINDRA & MAHINDRA LIMITED	27.48x	2.45x	16.95x	0.86%	41.38B
HONDA MOTOR CO., LTD.	9.61x	0.61x	8.48x	4.97%	40.93B
HYUNDAI MOTOR COMPANY	4.51x	0.96x	9.52x	5.71%	33.14B
Average	8.78x	0.59x	5.30x	4.57%	61.18B
Weighted average by Cap.	9.67x	0.76x	6.69x	4.17%