Valuation Renault

Equities

Market Closed - Euronext Paris Other stock markets 16:55:00 10/12/2025 GMT			After hours 20:59:59
36.01 ^EUR	-1.42%		36.20	+0.53%

12-09	Industrials Down Amid Growth Trepidation - Industrials Roundup	DJ
12-09	RENAULT SA : Deutsche Bank remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	9,674	8,302	8,499	9,982	12,590	9,861	-	-
Change	-	-14.18%	2.37%	17.45%	26.12%	-21.68%	-	-
Enterprise Value (EV) ¹	13,330	9,924	7,950	6,258	5,494	2,385	1,573	540.7
Change	-	-25.55%	-19.89%	-21.28%	-12.22%	-56.59%	-34.05%	-65.63%
P/E ratio	-1.21x	9.37x	-25.2x	4.62x	17.3x	-1.03x	4.67x	4.53x
PBR	0.35x	0.33x	0.32x	0.34x	0.43x	0.44x	0.42x	0.4x
PEG	-	-0x	0x	-0x	-0.3x	0x	-0x	1.43x
Capitalization / Revenue	0.22x	0.18x	0.18x	0.19x	0.22x	0.17x	0.17x	0.16x
EV / Revenue	0.31x	0.21x	0.17x	0.12x	0.1x	0.04x	0.03x	0.01x
EV / EBITDA	3.02x	1.8x	1.3x	0.86x	0.74x	7.18x	0.26x	0.09x
EV / EBIT	-39.6x	5.97x	3.06x	1.52x	1.29x	0.66x	0.43x	0.14x
EV / FCF	8.63x	7.8x	3.75x	2.07x	1.91x	1.92x	0.91x	0.28x
FCF Yield	11.6%	12.8%	26.7%	48.3%	52.5%	52%	110%	360%
Dividend per Share ²	-	-	0.25	1.85	2.2	2.049	2.363	2.815
Rate of return	-	-	0.8%	5.01%	4.68%	5.61%	6.47%	7.71%
EPS ²	-29.51	3.26	-1.24	7.99	2.72	-35.64	7.814	8.062
Distribution rate	-	-	-20.2%	23.2%	80.9%	-5.75%	30.2%	34.9%
Net sales ¹	43,474	46,213	46,391	52,376	56,232	57,585	58,814	60,226
EBITDA ¹	4,413	5,522	6,127	7,305	7,446	332.2	6,153	6,213
EBIT ¹	-337	1,663	2,595	4,117	4,263	3,641	3,657	3,797
Net income ¹	-8,008	888	-338	2,198	752	-9,927	2,128	2,189
Net Debt ¹	3,656	1,622	-549	-3,724	-7,096	-7,476	-8,288	-9,320
Reference price ²	35.76	30.54	31.28	36.90	47.05	36.53	36.53	36.53
Nbr of stocks (in thousands)	270,521	271,801	271,761	270,491	267,587	269,936	-	-
Announcement Date	19/02/21	18/02/22	16/02/23	14/02/24	20/02/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RENAULT	-1.03x	0.04x	7.18x	5.61%	11.48B
TOYOTA MOTOR CORPORATION	11.42x	1.36x	11.87x	3.11%	255B
GENERAL MOTORS COMPANY	8.84x	0.35x	3.2x	0.75%	72.33B
BMW AG	8.97x	0.1x	0.74x	4.01%	69.22B
MERCEDES-BENZ GROUP AG	11.71x	0.2x	2.12x	3.84%	68.18B
VOLKSWAGEN AG	10.22x	0.07x	0.63x	4%	62.77B
FORD MOTOR COMPANY	17.64x	0.26x	4.45x	5.05%	52.12B
HYUNDAI MOTOR COMPANY	6.77x	1.06x	11.25x	3.81%	45.27B
MAHINDRA & MAHINDRA LIMITED	29.72x	2.74x	18.8x	0.76%	45.17B
HONDA MOTOR CO., LTD.	12.35x	0.56x	9.26x	4.81%	37.83B
Average	11.66x	0.67x	6.95x	3.57%	71.9B
Weighted average by Cap.	12.00x	0.84x	7.67x	3.27%