TUPELO, Miss., July 16, 2013 /PRNewswire/ -- Renasant Corporation (NASDAQ: RNST) (the "Company") today announced its financial results for the second quarter of 2013. Net income increased 26% for the second quarter of 2013 to $8,019,000, or basic and diluted earnings per share of $0.32, as compared to $6,345,000, or basic and diluted earnings per share of $0.25, for the second quarter of 2012. The Company's net income and earnings per share for the second quarter of 2013 included pre-tax expenses related to the pending merger with First M&F Corporation of $385,000. Excluding the Company's merger related expenses, earnings per share, both basic and diluted, were $0.33 for the second quarter of 2013.

(Logo: http://photos.prnewswire.com/prnh/20130207/CL56161LOGO )

"Our second quarter results reflect our continued efforts to grow net income, which increased for the sixth consecutive quarter. Over the last year, we achieved double-digit loan growth while at the same time growing net interest and noninterest income. Additionally, we experienced a 37% decline in nonperforming assets resulting in improvements to our credit related costs," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw.

Total assets as of June 30, 2013, were approximately $4.24 billion, up 3.16% from June 30, 2012, and 1.53% from December 31, 2012. As of June 30, 2013, the Company's Tier 1 leverage capital ratio was 9.83%, its Tier 1 risk-based capital ratio was 12.87%, and its total risk-based capital ratio was 14.14%. The Company's tangible common equity ratio was 7.66%. All of the Company's regulatory capital ratios increased on a linked quarter basis and continue to be in excess of the regulatory minimums required to be classified as "well-capitalized."

Total loans, which include both loans covered and not covered under FDIC loss-share agreements, were approximately $2.88 billion at June 30, 2013, as compared to $2.68 billion at June 30, 2012, and $2.81 billion at December 31, 2012. Loans not covered under FDIC loss-share agreements were $2.68 billion at June 30, 2013, an increase of 12.15% from June 30, 2012, and 4.27% from December 31, 2012.

Total deposits were $3.51 billion at June 30, 2013, as compared to $3.41 billion at June 30, 2012, and $3.46 billion at December 31, 2012. Noninterest-bearing deposits totaled approximately $561.0 million at June 30, 2013, which represents 16% of the Company's total deposits. The Company's cost of funds was 0.60% for the second quarter of 2013, as compared to 0.74% for the second quarter of 2012, and 0.62% on a linked quarter basis.

Net interest income increased to $34.4 million for the second quarter of 2013, from $33.4 million for the second quarter of 2012, and $33.4 million on a linked quarter basis. Net interest margin was 3.88% for the second quarter of 2013, as compared to 3.99% for the second quarter of 2012, and 3.89% on a linked quarter basis.

Noninterest income increased 6.4% to $17.3 million for the second quarter of 2013, as compared to $16.3 million for the second quarter of 2012. Contributing to the growth in noninterest income were double-digit increases in mortgage related income, fees and commissions associated with loans and deposits, and wealth management revenue.

Noninterest expense was $37.7 million for the second quarter of 2013, as compared to $36.8 million for the second quarter of 2012. This increase was attributable to the full quarter impact of de novo expenses and merger related expenses offset by a reduction in other real estate owned ("OREO") related expenses.

The Company's loans and OREO acquired in FDIC-assisted transactions are recorded at fair value. The adjustments to the balances of these acquired assets to record them at fair value, coupled with the loss-sharing agreements with the FDIC, mitigate the impact of further losses on these assets.

Nonperforming loans and OREO covered under loss-share agreements totaled $47.4 million and $27.8 million, respectively, at June 30, 2013, combining for a decrease of approximately 27.33% in nonperforming assets subject to FDIC loss-share agreements from June 30, 2012, and a decrease of approximately 23.78% from December 31, 2012. The remaining information in this release on nonperforming loans, OREO, and the related asset quality ratios excludes the assets covered under loss-share agreements.

Nonperforming loans declined to $22.5 million at June 30, 2013, as compared to $30.0 million at June 30, 2012, and $30.2 million at December 31, 2012. Loans 30-to-89 days past due as a percentage of total loans were 0.27% as of June 30, 2013, as compared to 0.60% as of June 30, 2012, and 0.31% as of December 31, 2012.

The Company's coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 208.70% as of June 30, 2013, as compared to 149.45% as of June 30, 2012, and 146.90% as of December 31, 2012.

The Company recorded a provision for loan losses of $3.0 million for the second quarter of 2013, as compared to $4.7 million for the second quarter of 2012. Annualized net charge-offs as a percentage of average loans were 0.35% for the second quarter of 2013, as compared to 0.63% for the second quarter of 2012. The allowance for loan losses as a percentage of loans was 1.75% at June 30, 2013, as compared to 1.87% at June 30, 2012, and 1.72% at December 31, 2012.

OREO was $33.2 million at June 30, 2013, as compared to $58.4 million at June 30, 2012, and $44.7 million at December 31, 2012. On a linked quarter basis, OREO decreased approximately $6.5 million, and the Company currently has approximately $5.0 million under contract to sell during the third quarter of 2013.

"As we move into the second half of the year, we are well positioned to maintain our positive momentum for 2013 and beyond," stated McGraw. "Our pending merger with First M&F Corporation, which we anticipate completing during the third quarter of 2013, will only enhance our strong performance potential. Last quarter, the shareholders of both companies approved the proposed merger, and we are now waiting on final regulatory approval. Upon completion of the transaction, we will have approximately $5.8 billion in total assets and over 120 locations throughout Mississippi, Tennessee, Alabama and Georgia."

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern on Wednesday, July 17, 2013.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst130717.html. To access the conference via telephone, dial 1-888-317-6016 in the United States and request the Renasant Corporation Second Quarter 2013 Earnings Webcast and Conference Call. International participants should dial 1-412-317-6016 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year. Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10030802 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until 9:00 AM ET on August 1, 2013.

ABOUT RENASANT CORPORATION:

Renasant Corporation, a 109-year-old financial services institution, is the parent of Renasant Bank and Renasant Insurance. Renasant has assets of approximately $4.2 billion and operates over 85 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions.

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

    Contacts: For Media:                   For Financials:

              John Oxford                  Kevin Chapman

              Vice President               Executive Vice President

              Director of External Affairs Chief Financial Officer

              (662) 680-1219               (662) 680-1450

              joxford@renasant.com         kchapman@renasant.com

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    RENASANT CORPORATION
    --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    (Unaudited)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    (Dollars in thousands, except per share data)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                Q2 2013 -                                For the Six Months
                                                                                                                                                                                                                                                                                                                                                             
                                                                                                                                                              2013                                                    2012                                    Q2 2012                                                      Ended June 30,
                                                                                                                                                              ----                                                    ----                                                                                                 --------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                Second                                       First                                      Fourth                                       Third                                      Second                                       First                               Percent                                                                                                                 Percent
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Statement of earnings                                                                                                                 Quarter                                          Quarter                                     Quarter                                     Quarter                                     Quarter                                     Quarter                             Variance                                               2013                                        2012                 Variance
    ---------------------                                                                                                                                                                                                                                                                                                                                                                                      --------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Interest income - taxable equivalent basis                                                                                                             $41,331                                     $40,371                                     $41,135                                     $40,613                                     $41,487                                     $42,001                            (0.38)                                    $81,702                                     $83,488                          (2.14)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Interest income                                                                                                                                        $39,945                                     $38,945                                     $39,676                                     $39,154                                     $39,978                                     $40,505                            (0.08)                                    $78,890                                     $80,483                          (1.98)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Interest expense                                                                                                                                         5,541                                       5,564                                       5,723                                       6,022                                       6,568                                       7,662                           (15.64)                                     11,105                                     $14,230                         (21.96)
                                                                                                                                                                                                                                                                                                                                                                                                                         ------                                                                                                                 ------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
      Net interest income                                                                                                   34,404                                      33,381                                      33,953                                      33,132                                      33,410                                      32,843                                     2.98                              67,785                                      66,253                                     2.31
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Provision for loan losses                                                                                                3,000                                       3,050                                       4,000                                       4,625                                       4,700                                       4,800                                  (36.17)                               6,050                                       9,500                                  (36.32)
                                                                                                                                                                                                                                                                                                                                                                                                 ------                                                                                                                   ------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
      Net interest income after provision                                                                                   31,404                                      30,331                                      29,953                                      28,507                                      28,710                                      28,043                                     9.38                              61,735                                      56,753                                     8.78
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
    Service charges on deposit accounts                                                                                      4,509                                       4,500                                       4,774                                       4,818                                       4,495                                       4,525                                     0.31                               9,009                                       9,020                                    (0.12)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
    Fees and commissions on loans and deposits                                                                               4,848                                       4,831                                       4,706                                       4,639                                       4,322                                       3,928                                    12.17                               9,679                                       8,250                                    17.32
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Insurance commissions and fees                                                                                             951                                         861                                         876                                         889                                         882                                         939                                     7.82                               1,812                                       1,821                                    (0.49)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Wealth management revenue                                                                                                1,715                                       1,724                                       1,726                                       1,707                                       1,551                                       1,942                                    10.57                               3,439                                       3,493                                    (1.55)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Securities gains (losses)                                                                                                                                   -                                          54                                         121                                           -                                         869                                         904                          (100.00)                                         54                                       1,773                         (96.95)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Gain on sale of mortgage loans                                                                                           3,870                                       3,565                                       4,431                                       4,397                                       2,390                                       1,281                                    61.92                               7,435                                       3,671                                   102.53
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Gain on acquisition                                                                                                                                          -                                           -                                           -                                           -                                           -                                           -                                -                                           -                                           -                              -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Other                                                                                                                                                    1,424                                       1,843                                       1,272                                       1,605                                       1,769                                       2,909                           (19.50)                                      3,267                                       4,678                         (30.16)
                                                                                                                                                                                                                                                                                                                                                                                                                         ------                                                                                                                 ------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
      Total noninterest income                                                                                              17,317                                      17,378                                      17,906                                      18,055                                      16,278                                      16,428                                     6.38                              34,695                                      32,706                                     6.08
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                              .
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Salaries and employee benefits                                                                                          21,906                                      21,274                                      21,261                                      21,221                                      19,871                                      18,649                                    10.24                              43,180                                      38,520                                    12.10
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Data processing                                                                                                                                          2,045                                       2,043                                       2,281                                       2,192                                       2,211                                       2,040                            (7.51)                                      4,088                                       4,251                          (3.83)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Occupancy and equipment                                                                                                  3,668                                       3,608                                       3,522                                       3,886                                       3,586                                       3,619                                     2.29                               7,276                                       7,205                                     0.99
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Other real estate                                                                                                                                        1,773                                       2,049                                       3,787                                       2,440                                       3,370                                       3,999                           (47.39)                                      3,822                                       7,369                         (48.13)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Amortization of intangibles                                                                                                314                                         323                                         333                                         341                                         349                                         358                                  (10.03)                                 637                                         707                                    (9.90)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Merger-related expenses                                                                                                    385                                                                          -                                           -                                           -                                           -                                           -                                -                                         385                                           -                              -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Debt extinguishment penalty                                                                                                                                 -                                           -                                           -                                           -                                           -                                         898                                -                                           -                                         898                        (100.00)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Other                                                                                                                                                    7,643                                       8,303                                       7,147                                       8,592                                       7,363                                       7,099                             3.80                                      15,946                                      14,462                          10.26
                                                                                                                                                                                                                                                                                                                                                                                                                           ----                                                                                                                  -----
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
      Total noninterest expense                                                                                             37,734                                      37,600                                      38,331                                      38,672                                      36,750                                      36,662                                     2.68                              75,334                                      73,412                                     2.62
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Income before income taxes                                                                                              10,987                                      10,109                                       9,528                                       7,890                                       8,238                                       7,809                                    33.37                              21,096                                      16,047                                    31.46
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Income taxes                                                                                                                                             2,968                                       2,538                                       2,247                                         853                                       1,893                                       1,835                            56.79                                       5,506                                       3,728                          47.69
                                                                                                                                                                                                                                                                                                                                                                                                                          -----                                                                                                                  -----
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
      Net income                                                                                                                                            $8,019                                      $7,571                                      $7,281                                      $7,037                                      $6,345                                      $5,974                            26.38                                     $15,590                                     $12,319                          26.55
                                                                                                                                                            ======                                      ======                                      ======                                      ======                                      ======                                      ======                            =====                                     =======                                     =======                          =====
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Basic earnings per share                                                                                                                                 $0.32                                       $0.30                                       $0.29                                       $0.28                                       $0.25                                       $0.24                            28.00                                       $0.62                                       $0.49                          26.53
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Diluted earnings per share                                                                                                0.32                                        0.30                                        0.29                                        0.28                                        0.25                                        0.24                                    28.00                                0.62                                        0.49                                    26.53
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Average basic shares outstanding                                                                                    25,223,749                                  25,186,229                                  25,129,932                                  25,114,672                                  25,110,709                                  25,078,996                                     0.45                          25,205,092                                  25,094,852                                     0.44
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
    Average diluted shares outstanding                                                                                  25,373,868                                  25,288,785                                  25,259,048                                  25,220,887                                  25,149,360                                  25,138,213                                     0.89                          25,334,898                                  25,144,134                                     0.76
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                  
    Common shares outstanding                                                                                           25,231,074                                  25,208,733                                  25,157,637                                  25,120,412                                  25,113,894                                  25,105,732                                     0.47                          25,231,074                                  25,113,894                                     0.47
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Cash dividend per common share                                                                                                                           $0.17                                       $0.17                                       $0.17                                       $0.17                                       $0.17                                       $0.17                                -                                       $0.34                                       $0.34                              -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Performance ratios
    ------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Return on average shareholders' equity                                                                                    6.35%                                       6.12%                                       5.80%                                       5.65%                                       5.19%                                       4.88%                                                                                                       6.24%                                       5.03%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Return on average tangible shareholders' equity                                                                          10.47%                                      10.19%                                       9.73%                                       9.61%                                       8.86%                                       8.39%                                                                                                      10.34%                                       8.62%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Return on average assets                                                                                                  0.76%                                       0.73%                                       0.70%                                       0.69%                                       0.62%                                       0.57%                                                                                                       0.75%                                       0.59%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Return on average tangible assets                                                                                         0.82%                                       0.79%                                       0.76%                                       0.75%                                       0.68%                                       0.62%                                                                                                       0.80%                                       0.65%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Net interest margin (FTE)                                                                                                 3.88%                                       3.89%                                       3.97%                                       3.94%                                       3.99%                                       3.85%                                                                                                       3.89%                                       3.92%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Yield on earning assets (FTE)                                                                                             4.49%                                       4.51%                                       4.61%                                       4.63%                                       4.74%                                       4.71%                                                                                                       4.50%                                       4.73%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Cost of funding                                                                                                                                           0.60%                                       0.62%                                       0.64%                                       0.68%                                       0.74%                                       0.84%                                                                        0.61%                                       0.79%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Average earning assets to average assets                                                                                 87.32%                                      86.31%                                      86.01%                                      85.62%                                      85.39%                                      84.88%                                                                                                      86.82%                                      85.13%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Average loans to average deposits                                                                                        80.93%                                      80.30%                                      82.21%                                      81.33%                                      76.89%                                      75.45%                                                                                                      80.62%                                      76.17%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Noninterest income (less securities gains/
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
      losses) to average assets                                                                                               1.64%                                       1.67%                                       1.71%                                       1.76%                                       1.50%                                       1.48%                                                                                                       1.66%                                       1.49%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
    Noninterest expense (less debt prepayment penalties/
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                      
      merger-related expenses) to average assets                                                                              3.54%                                       3.63%                                       3.69%                                       3.77%                                       3.58%                                       3.41%                                                                                                       3.58%                                       3.49%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
    Net overhead ratio                                                                                                                                        1.90%                                       1.95%                                       1.98%                                       2.01%                                       2.08%                                       1.93%                                                                        1.93%                                       2.00%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Efficiency ratio (FTE)**                                                                                                 70.33%                                      72.13%                                      72.05%                                      73.46%                                      73.02%                                      71.72%                                                                                                      71.22%                                      72.38%
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    **Excludes debt extinguishment penalties and merger-related expenses from noninterest expense and profit (loss) on sales of securities and gains on acquisitions from noninterest income
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                        

    RENASANT CORPORATION
    --------------------

    (Unaudited)

    (Dollars in thousands, except per share data)

                                                                                                                                                                                                                                                                   Q2 2013 -                 For the Six Months

                                                                                    2013                                      2012                        Q2 2012                                  Ended June 30,
                                                                                    ----                                      ----                                                                 --------------

                                                                       Second                          First                          Fourth                          Third                             Second                          First                       Percent                                                                      Percent

    Average balances                                            Quarter                              Quarter                        Quarter                         Quarter                           Quarter                         Quarter                     Variance                                2013                  2012           Variance
    ----------------                                                                                                                                                                                                                                              --------                                                      ----

    Total assets                                                              $4,231,947                     $4,206,411                      $4,128,508                     $4,078,333                         $4,123,373                     $4,222,376                     2.63                    $4,219,250            $4,172,848                     1.11

    Earning assets                                                             3,695,409                      3,630,759                       3,551,026                      3,491,941                          3,521,099                      3,583,957                     4.95                     3,663,263             3,552,508                     3.12

    Securities                                                                   754,515                        698,863                         665,578                        682,123                            793,353                        813,826                    (4.90)                      726,843               803,589                    (9.55)

    Mortgage loans held for sale                        32,318                               22,347                         29,331                          24,514                         19,237                             23,938                        68.00                     27,360                        21,588               26.74

    Loans, net of unearned                           2,845,260                            2,804,618                      2,798,591                       2,729,503                      2,628,084                          2,590,062                         8.26                  2,825,051                     2,609,072                8.28

    Intangibles                                                                  190,362                        190,787                         191,086                        191,442                            191,788                        192,429                    (0.74)                      190,573               191,964                    (0.72)

                                                                                                                                                                                                                                                                                                                                                             -

    Noninterest-bearing deposits                                                $562,104                       $549,514                        $564,440                       $543,767                           $531,209                       $534,867                     5.82                      $555,844              $533,038                     4.28

    Interest-bearing deposits                        2,953,435                            2,943,247                      2,839,709                       2,812,140                      2,886,878                          2,897,750                         2.31                  2,948,369                     2,892,314                1.94

      Total deposits                                                           3,515,539                      3,492,761                       3,404,149                      3,355,907                          3,418,087                      3,432,617                     2.85                     3,504,213             3,425,352                     2.30

    Borrowed funds                                                               164,894                        163,981                         175,876                        177,016                            168,856                        238,937                    (2.35)                      164,440               203,897                   (19.35)

    Shareholders' equity                               506,225                              501,634                        499,088                         495,220                        492,164                            492,092                         2.86                    503,942                       492,164                2.39


    Asset quality data
    ------------------

    Assets not subject to loss share:

    Nonaccrual loans                                                             $20,554                        $25,382                         $26,881                        $29,677                            $26,099                        $26,999                   (21.25)                      $20,554               $26,099                   (21.25)

    Loans 90 past due or more                            1,983                                2,601                          3,307                           2,358                          3,864                              3,435                      (48.68)                      1,983                         3,864             (48.68)
                                                         -----                                -----                          -----                           -----                          -----                              -----                                                   -----                         -----

    Nonperforming loans                                 22,537                               27,983                         30,188                          32,035                         29,963                             30,434                      (24.78)                     22,537                        29,963             (24.78)

    Other real estate owned                             33,247                               39,786                         44,717                          48,568                         58,384                             64,931                      (43.05)                     33,247                        58,384             (43.05)

    Nonperforming assets not subject to loss share                               $55,784                        $67,769                         $74,905                        $80,603                            $88,347                        $95,365                   (36.86)                      $55,784               $88,347                   (36.86)
                                                                                 =======                        =======


    Assets subject to loss share:

    Nonaccrual loans                                                             $47,281                        $47,972                         $53,186                        $64,080                            $65,386                        $78,418                   (27.69)                      $47,281               $65,386                   (27.69)

    Loans 90 past due or more                              126                                                       -                               -                              -                                199                          1,397                   (36.68)                          126                   199                   (36.68)
                                                           ---                                                     ---                             ---                            ---                                ---                          -----                                                    ---                   ---

    Non-performing loans subject to loss share          47,407                               47,972                         53,186                          64,080                         65,585                             79,815                      (27.72)                     47,407                        65,585             (27.72)

    Other real estate owned                             27,835                               35,095                         45,534                          41,615                         37,951                             35,461                      (26.66)                     27,835                        37,951             (26.66)

    Nonperforming assets subject to loss share                                   $75,242                        $83,067                         $98,720                       $105,695                           $103,536                       $115,276                   (27.33)                      $75,242              $103,536                   (27.33)
                                                                                 =======                        =======                         =======                       ========                           ========                       ========                                                =======              ========


    Net loan charge-offs (recoveries)                                             $2,471                           $893                          $3,722                         $5,335                             $4,097                         $4,964                   (39.69)                       $3,364                $9,061                   (62.87)

    Allowance for loan losses                           47,034                               46,505                         44,347                          44,069                         44,779                             44,176                         5.04                     47,034                        44,779                5.04


    Nonperforming loans / total loans*                    0.84%                                1.08%                          1.17%                           1.26%                          1.25%                              1.33%                                                                     0.84%                 1.25%

    Nonperforming assets / total assets*                  1.31%                                1.59%                          1.79%                           1.94%                          2.15%                              2.28%                                                                     1.31%                 2.15%

    Allowance for loan losses / total loans*              1.75%                                1.79%                          1.72%                           1.74%                          1.87%                              1.94%                                                                     1.75%                 1.87%

    Allowance for loan losses / nonperforming loans*    208.70%                              166.19%                        146.90%                         137.57%                        149.45%                            145.15%                                                                   208.70%               149.45%

    Annualized net loan charge-offs / average loans       0.35%                                0.13%                          0.53%                           0.78%                          0.63%                              0.77%                                                                     0.24%                 0.70%


    Balances at period end
    ----------------------

    Total assets                                                              $4,242,401                     $4,267,658                      $4,178,616                     $4,164,606                         $4,112,377                     $4,176,490                     3.16                    $4,242,401            $4,112,377                     3.16

    Earning assets                                                             3,715,321                      3,706,707                       3,588,370                      3,595,576                          3,511,229                      3,551,825                     5.81                     3,715,321             3,511,229                     5.81

    Securities                                                                   746,530                        740,613                         674,077                        680,679                            676,721                        834,419                    10.32                       746,530               676,721                    10.32

    Mortgage loans held for sale                        50,268                               26,286                         34,845                          39,131                         25,386                             25,216                        98.01                     50,268                        25,386               98.01

    Loans not subject to loss share                  2,683,017                            2,594,438                      2,573,165                       2,539,618                      2,392,349                          2,281,957                        12.15                  2,683,017                     2,392,349               12.15

    Loans subject to loss share                        201,494                              213,872                        237,088                         260,545                        289,685                            318,089                      (30.44)                    201,494                       289,685             (30.44)

      Total loans                                                              2,884,511                      2,808,310                       2,810,253                      2,800,163                          2,682,034                      2,600,046                     7.55                     2,884,511             2,682,034                     7.55

    Intangibles                                                                  190,208                        190,522                         190,925                        191,258                            191,618                        191,967                    (0.74)                      190,208               191,618                    (0.74)


    Noninterest-bearing deposits                                                $560,965                       $567,065                        $568,214                       $554,581                           $539,237                       $535,955                     4.03                      $560,965              $539,237                     4.03

    Interest-bearing deposits                        2,944,193                            2,988,110                      2,893,007                       2,841,447                      2,866,959                          2,937,211                         2.69                  2,944,193                     2,866,959                2.69

      Total deposits                                                           3,505,158                      3,555,175                       3,461,221                      3,396,028                          3,406,196                      3,473,166                     2.91                     3,505,158             3,406,196                     2.91

    Borrowed funds                                                               195,789                        164,063                         164,706                        222,907                            169,979                        171,753                    15.18                       195,789               169,979                    15.18

    Shareholders' equity                               500,678                              502,375                        498,208                         496,824                        491,534                            489,611                         1.86                    500,678                       491,534                1.86


    Market value per common share                                                 $24.34                         $22.38                          $19.14                         $19.61                             $15.71                         $16.28                    54.93                        $24.34                $15.71                    54.93

    Book value per common share                          19.84                                19.93                          19.80                           19.78                          19.57                              19.50                         1.38                      19.84                         19.57                1.38

    Tangible book value per common share                 12.31                                12.37                          12.21                           12.16                          11.94                              11.86                         3.10                      12.31                         11.94                3.10

    Shareholders' equity to assets (actual)              11.80%                               11.77%                         11.92%                          11.93%                         11.95%                             11.72%                                                                    11.80%                11.95%

    Tangible capital ratio                                7.66%                                7.65%                          7.71%                           7.69%                          7.65%                              7.47%                                                                     7.66%                 7.65%


    Leverage ratio                                                                  9.83%                          9.79%                           9.86%                          9.90%                              9.68%                          9.38%                                                  9.83%                 9.68%

    Tier 1 risk-based capital ratio                      12.87%                               12.86%                         12.74%                          12.73%                         13.14%                             13.32%                                                                    12.87%                13.14%

    Total risk-based capital ratio                       14.14%                               14.13%                         14.00%                          14.00%                         14.39%                             14.57%                                                                    14.14%                14.39%


    *Based on assets not subject to loss share

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
    RENASANT CORPORATION
    --------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    (Unaudited)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
    (Dollars in thousands, except per share data)
                                                                                                                                                                                                                                                                                                                                                                                                                                                              
                                                                                                                                                                                                                                                                                                                                                                                          Q2 2013 -                             For the Six Months
                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                   2013                                                 2012                                  Q2 2012                                                    Ended June 30,
                                                                                                                                                   ----                                                 ----                                                                                             --------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                                                                                                      Second                                    First                                     Fourth                                    Third                                     Second                                    First                              Percent                                                                                                            Percent
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                  Loans not subject to loss share by category                                                  Quarter                                        Quarter                                   Quarter                                   Quarter                                   Quarter                                   Quarter                            Variance                                            2013                                      2012                 Variance
                                  -------------------------------------------                                                  -------                                        -------                                   -------                                   -------                                   -------                                   -------                            --------                                            ----                                      ----                 --------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Commercial, financial, agricultural                                                                                                        $307,718                                  $298,013                                  $306,250                                  $299,774                                  $280,515                                  $263,720                           9.70                                  $307,718                                  $280,515                           9.70
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Lease financing                                                                                                                                 103                                       162                                       190                                       217                                       245                                       302                         (57.96)                                      103                                       245                         (57.96)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Real estate - construction                                                                                                                  117,339                                   109,484                                   104,058                                   103,522                                    73,109                                    67,223                          60.50                                   117,339                                    73,109                          60.50
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Real estate - 1-4 family mortgages                                                                           859,884                                   834,204                                   829,975                                   801,612                                   771,161                                   738,765                                   11.51                          859,884                                   771,161                                   11.51
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Real estate - commercial mortgages                                                                         1,335,402                                 1,295,213                                 1,275,482                                 1,275,386                                 1,208,057                                 1,153,423                                   10.54                        1,335,402                                 1,208,057                                   10.54
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Installment loans to individuals                                                                                                             62,571                                    57,362                                    57,210                                    59,107                                    59,262                                    58,524                           5.58                                    62,571                                    59,262                           5.58
                                                                                                                                                 ------                                    ------                                    ------                                                                                                                                                                                                 ------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                         Loans, net of
                                                         unearned                                                                            $2,683,017                                $2,594,438                                $2,573,165                                $2,539,618                                $2,392,349                                $2,281,957                          12.15                                $2,683,017                                $2,392,349                          12.15
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
    Loans subject to loss share by category
    ---------------------------------------
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Commercial, financial, agricultural                                                                                                         $10,283                                   $10,157                                   $10,800                                   $11,282                                   $12,758                                   $15,206                         (19.40)                                  $10,283                                   $12,758                         (19.40)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Lease financing                                                                                                                                   -                                         -                                         -                                         -                                         -                                         -                              -                                         -                                         -                              -
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Real estate - construction                                                                                                                    1,648                                     1,648                                     1,648                                     1,932                                     6,093                                     6,202                            (73)                                    1,648                                     6,093                         (72.95)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Real estate - 1-4 family mortgages                                                                            60,409                                    65,489                                    73,448                                    81,784                                    91,605                                    99,769                                 (34.05)                           60,409                                    91,605                                 (34.05)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                       
    Real estate - commercial mortgages                                                                           129,120                                   136,541                                   151,161                                   165,494                                   179,160                                   196,754                                 (27.93)                          129,120                                   179,160                                 (27.93)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
    Installment loans to individuals                                                                                                                 34                                        37                                        31                                        53                                        69                                       158                         (50.72)                                       34                                        69                         (50.72)
                                                                                                                                                    ---                                       ---                                       ---                                       ---                                       ---                                                                                                                ---
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            
                                                         Loans, net of
                                                         unearned                                                                              $201,494                                  $213,872                                  $237,088                                  $260,545                                  $289,685                                  $318,089                         (30.44)                                 $201,494                                  $289,685                         (30.44)
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                            

SOURCE Renasant Corporation