Stock 1750 REM GROUP (HOLDINGS) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials REM Group (Holdings) Limited

Equities

1750

KYG749541010

Electrical Components & Equipment

Market Closed - Hong Kong S.E.
Other stock markets
 09:08:17 17/05/2024 BST 		5-day change 1st Jan Change
0.032 HKD 0.00% Intraday chart for REM Group (Holdings) Limited +10.34% +6.67%
03-25 REM Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 REM Group Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 435.6 239.4 88.2 90 59.4
Enterprise Value (EV) 1 336.3 163.1 8.761 26.96 6.09
P/E ratio 39.8 x 20.9 x -2.81 x -4.46 x 7.14 x
Yield - - - - -
Capitalization / Revenue 2.34 x 1.13 x 0.76 x 0.69 x 0.27 x
EV / Revenue 1.81 x 0.77 x 0.08 x 0.21 x 0.03 x
EV / EBITDA 15.3 x 9.28 x -0.28 x -1.78 x 0.74 x
EV / FCF -21.6 x -11.4 x 1.55 x -3.49 x -0.35 x
FCF Yield -4.62% -8.81% 64.7% -28.7% -284%
Price to Book 2.22 x 1.16 x 0.49 x 0.56 x 0.37 x
Nbr of stocks (in thousands) 1,800,000 1,800,000 1,800,000 1,800,000 1,800,000
Reference price 2 0.2420 0.1330 0.0490 0.0500 0.0330
Announcement Date 29/04/19 27/04/20 23/04/21 25/04/22 24/04/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 198.5 186.3 211.7 116.5 130.6 219.3
EBITDA 1 31.28 21.97 17.58 -31.37 -15.1 8.276
EBIT 1 29.48 20 14.97 -35.13 -19.25 4.865
Operating Margin 14.85% 10.73% 7.07% -30.16% -14.73% 2.22%
Earnings before Tax (EBT) 1 17.98 15.71 15.55 -34.82 -19.92 8.347
Net income 1 12.43 10.16 11.46 -31.42 -20.16 8.316
Net margin 6.26% 5.45% 5.41% -26.98% -15.44% 3.79%
EPS 2 0.008688 0.006075 0.006367 -0.0175 -0.0112 0.004620
Free Cash Flow 1 47.86 -15.55 -14.37 5.666 -7.73 -17.31
FCF margin 24.11% -8.35% -6.78% 4.86% -5.92% -7.89%
FCF Conversion (EBITDA) 153.04% - - - - -
FCF Conversion (Net income) 385.03% - - - - -
Dividend per Share - - - - - -
Announcement Date 27/04/18 29/04/19 27/04/20 23/04/21 25/04/22 24/04/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 29.3 99.3 76.3 79.4 63 53.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 47.9 -15.6 -14.4 5.67 -7.73 -17.3
ROE (net income / shareholders' equity) 14% 6.92% 5.68% -16.3% -11.9% 5.15%
ROA (Net income/ Total Assets) 11.9% 6.12% 3.72% -9.14% -5.26% 1.31%
Assets 1 104.8 166 308.4 343.8 383.7 634.9
Book Value Per Share 2 0.0700 0.1100 0.1100 0.1000 0.0900 0.0900
Cash Flow per Share 2 0.0300 0.0500 0.0400 0.0400 0.0400 0.0400
Capex 1 1.49 1.19 9.2 3.61 0.93 0.52
Capex / Sales 0.75% 0.64% 4.34% 3.1% 0.71% 0.23%
Announcement Date 27/04/18 29/04/19 27/04/20 23/04/21 25/04/22 24/04/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
REM GROUP (HOLDINGS) LIMITED Stock REM Group (Holdings) Limited
+6.67% 7.38M
SIEMENS AG Stock Siemens AG
+1.55% 149B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.06% 141B
EATON CORPORATION PLC Stock Eaton Corporation plc
+36.40% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.59% 64.53B
AMETEK, INC. Stock AMETEK, Inc.
+1.22% 38.87B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+100.96% 36.42B
WEG S.A. Stock WEG S.A.
+6.69% 32.41B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.00% 30.91B
LEGRAND Stock Legrand
+7.44% 29.41B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 1750 Stock
  4. Financials REM Group (Holdings) Limited