Valuation RELX PLC Euronext Amsterdam

Stocks

Market Closed - Euronext Amsterdam 16:55:00 25/09/2026 BST			5-day change	1st Jan Change
29.54 ^EUR	+0.14%		+0.89%	-14.82%

09-23	FTSE 100 flat as Iran strikes defiant tone at UN	AN
09-21	FTSE 100 climbs as oil falls on US-Iran talk hope	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	46,327	43,690	58,515	67,352	54,936	43,960	-	-
Change	-	-5.69%	33.93%	15.1%	-18.44%	-19.98%	-	-
Enterprise Value (EV) ¹	52,381	50,294	64,961	73,915	62,137	52,409	52,434	52,451
Change	-	-3.98%	29.16%	13.78%	-15.94%	-15.65%	0.05%	0.03%
P/E	31.5x	27x	33.2x	35.2x	27x	19.7x	17.7x	15.6x
PBR	14.3x	11.6x	16.9x	19.3x	23.2x	34x	27.9x	27x
PEG	-	2.5x	3.2x	3.5x	3.13x	1.4x	1.5x	1.1x
Capitalization / Revenue	6.4x	5.11x	6.39x	7.14x	5.73x	4.36x	4.09x	3.81x
EV / Revenue	7.23x	5.88x	7.09x	7.83x	6.48x	5.2x	4.88x	4.55x
EV / EBITDA	19.9x	16.2x	18.7x	19.8x	16.2x	12.8x	11.9x	11.1x
EV / EBIT	23.7x	18.7x	21.4x	23.1x	18.6x	14.5x	13.5x	12.5x
EV / FCF	27.5x	25.6x	32.8x	34.8x	26.9x	21x	19.5x	17.9x
FCF Yield	3.64%	3.91%	3.05%	2.87%	3.72%	4.75%	5.13%	5.59%
Dividend per Share ²	0.498	0.546	0.588	0.63	0.675	0.7277	0.7887	0.8549
Rate of return	2.07%	2.39%	1.89%	1.74%	2.24%	2.88%	3.12%	3.38%
EPS ²	0.763	0.847	0.936	1.031	1.12	1.281	1.428	1.622
Distribution rate	65.3%	64.5%	62.8%	61.1%	60.3%	56.8%	55.2%	52.7%
Net sales ¹	7,244	8,553	9,161	9,434	9,590	10,075	10,736	11,538
EBITDA ¹	2,637	3,102	3,468	3,724	3,846	4,100	4,395	4,742
EBIT ¹	2,210	2,683	3,030	3,199	3,342	3,610	3,871	4,187
Net income ¹	1,471	1,634	1,781	1,934	2,065	2,286	2,451	2,729
Net Debt ¹	6,054	6,604	6,446	6,563	7,201	8,450	8,475	8,491
Reference price ²	24.02	22.88	31.10	36.29	30.20	25.27	25.27	25.27
Nbr of stocks (in thousands)	1,928,681	1,909,549	1,881,510	1,855,942	1,819,061	1,739,606	-	-
Announcement Date	10/02/22	16/02/23	15/02/24	13/02/25	12/02/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
IBM	22.3x	3.65x	12.76x	2.98%	214B
SNOWFLAKE INC.	-130.96x	18.27x	101.27x	-.--%	118B
ACCENTURE PLC	13.18x	1.45x	7.63x	3.64%	109B
TATA CONSULTANCY SERVICES LTD.	13.51x	2.46x	9.27x	6.08%	78.66B
RELX PLC	19.71x	5.2x	12.77x	2.88%	58.06B
FUJITSU LIMITED	22.47x	1.84x	11.5x	1.3%	43.57B
INFOSYS LIMITED	13.3x	1.92x	8.13x	5.86%	42.8B
NEC CORPORATION	20.97x	1.59x	10.13x	0.9%	39.98B
OKTA, INC.	103.96x	10.39x	38.79x	-.--%	36.12B
Average	10.94x	5.20x	23.58x	2.63%	82.16B
Weighted average by Cap.	-1.17x	5.66x	26.52x	2.73%