|
Market Closed -
Deutsche Boerse AG
20:42:37 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 29.00 EUR | -2.68% |
|
0.00% | -16.67% |
| 09-16 | WINNERS & LOSERS: Barratt Redrow plans returns; WH Smith outlook sours | AN |
| 09-15 | FTSE dips as inflation fears pressure bond yields | AN |
Company Valuation: RELX PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,327 | 43,690 | 58,515 | 67,352 | 54,936 | 43,651 | - | - |
| Change | - | -5.69% | 33.93% | 15.1% | -18.44% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 52,381 | 50,294 | 64,961 | 73,915 | 62,137 | 52,101 | 52,126 | 52,142 |
| Change | - | -3.98% | 29.16% | 13.78% | -15.94% | -16.15% | 0.05% | 0.03% |
| P/E | 31.5x | 27x | 33.2x | 35.2x | 27x | 19.5x | 17.5x | 15.4x |
| PBR | 14.3x | 11.6x | 16.9x | 19.3x | 23.2x | 33.7x | 27.6x | 26.7x |
| PEG | - | 2.5x | 3.2x | 3.5x | 3.13x | 1.4x | 1.5x | 1.1x |
| Capitalization / Revenue | 6.4x | 5.11x | 6.39x | 7.14x | 5.73x | 4.33x | 4.07x | 3.78x |
| EV / Revenue | 7.23x | 5.88x | 7.09x | 7.83x | 6.48x | 5.17x | 4.86x | 4.52x |
| EV / EBITDA | 19.9x | 16.2x | 18.7x | 19.8x | 16.2x | 12.7x | 11.9x | 11x |
| EV / EBIT | 23.7x | 18.7x | 21.4x | 23.1x | 18.6x | 14.4x | 13.5x | 12.5x |
| EV / FCF | 27.5x | 25.6x | 32.8x | 34.8x | 26.9x | 20.9x | 19.4x | 17.8x |
| FCF Yield | 3.64% | 3.91% | 3.05% | 2.87% | 3.72% | 4.78% | 5.16% | 5.63% |
| Dividend per Share 2 | 0.498 | 0.546 | 0.588 | 0.63 | 0.675 | 0.7277 | 0.7887 | 0.8549 |
| Rate of return | 2.07% | 2.39% | 1.89% | 1.74% | 2.24% | 2.91% | 3.16% | 3.42% |
| EPS 2 | 0.763 | 0.847 | 0.936 | 1.031 | 1.12 | 1.281 | 1.428 | 1.622 |
| Distribution rate | 65.3% | 64.5% | 62.8% | 61.1% | 60.3% | 56.8% | 55.2% | 52.7% |
| Net sales 1 | 7,244 | 8,553 | 9,161 | 9,434 | 9,590 | 10,075 | 10,736 | 11,538 |
| EBITDA 1 | 2,637 | 3,102 | 3,468 | 3,724 | 3,846 | 4,100 | 4,395 | 4,742 |
| EBIT 1 | 2,210 | 2,683 | 3,030 | 3,199 | 3,342 | 3,610 | 3,871 | 4,187 |
| Net income 1 | 1,471 | 1,634 | 1,781 | 1,934 | 2,065 | 2,286 | 2,452 | 2,729 |
| Net Debt 1 | 6,054 | 6,604 | 6,446 | 6,563 | 7,201 | 8,450 | 8,475 | 8,491 |
| Reference price 2 | 24.02 | 22.88 | 31.10 | 36.29 | 30.20 | 24.99 | 24.99 | 24.99 |
| Nbr of stocks (in thousands) | 1,928,681 | 1,909,549 | 1,881,510 | 1,855,942 | 1,819,061 | 1,746,736 | - | - |
| Announcement Date | 10/02/22 | 16/02/23 | 15/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.34x | 3.8x | 13.26x | 2.85% | 224B | |
| -132.68x | 18.51x | 102.63x | -.--% | 119B | |
| 14.13x | 1.56x | 8.19x | 3.39% | 116B | |
| 14.18x | 2.58x | 9.75x | 5.79% | 82.73B | |
| 20.06x | 5.29x | 13.01x | 2.83% | 59.94B | |
| 13.88x | 2.01x | 8.52x | 5.62% | 44.76B | |
| 22.53x | 1.85x | 11.5x | 1.3% | 44.62B | |
| 21.43x | 1.63x | 10.36x | 0.88% | 41.68B | |
| 17.34x | 2.19x | 10.38x | 5.04% | 35.55B | |
| Average | 1.58x | 4.38x | 20.84x | 3.08% | 85.44B | |
| Weighted average by Cap. | -4.47x | 5.32x | 25.29x | 2.87% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- REL Stock
- RDED Stock
- Valuation RELX PLC
Select your edition
All financial news and data tailored to specific country editions
