Projected Income Statement: Regions Financial Corporation

Forecast Balance Sheet: Regions Financial Corporation

Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Net Debt - - - - - - - -
Change - - - - - - - -
Announcement Date 20/01/22 20/01/23 19/01/24 17/01/25 16/01/26 - - -
Estimates

Cash Flow Forecast: Regions Financial Corporation

Fiscal Period:
Estimates

Forecast Financial Ratios: Regions Financial Corporation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027 2028

Profitability

         
EBITDA Margin (%) - - - - - - - - -
EBIT Margin (%) - 41.87% 43.98% 41.43% 39.83% 42.42% 42.98% 43.11% 41.8%
EBT Margin (%) - 49.6% 39.6% 34.18% 33% 36.21% 36.67% 37.18% 36.49%
Net margin (%) - 37.03% 29.55% 25.91% 24.87% 27.21% 28.07% 28.47% 28.57%
FCF margin (%) - - - - - - - - -
FCF / Net Income (%) - - - - - - - - -

Profitability

         
ROA - 1.63% 1.41% 1.36% 1.23% 1.36% 1.41% 1.44% 1.4%
ROE - 14.51% 14.46% 13.29% 11.24% 12.09% 12.22% 12.7% 13.66%

Financial Health

         
Leverage (Debt/EBITDA) - - - - - - - - -
Debt / Free cash flow - - - - - - - - -

Capital Intensity

         
CAPEX / Current Assets (%) - - - - - - - - -
CAPEX / EBITDA (%) - - - - - - - - -
CAPEX / FCF (%) - - - - - - - - -

Items per share

         
Cash flow per share 1 - - - - - - - - -
Change - - - - - - - - -
Dividend per Share 1 - 0.65 0.74 0.88 0.98 - 1.093 1.144 1.217
Change - - 13.85% 18.92% 11.36% - - 4.65% 6.36%
Book Value Per Share 1 - 17.69 15.29 17.07 17.77 20.36 21.65 23 24.63
Change - - -13.57% 11.64% 4.1% 14.58% 6.33% 6.23% 7.09%
EPS 1 - 2.49 2.28 2.11 1.93 2.3 2.587 2.851 3.081
Change - - -8.43% -7.46% -8.53% 19.17% 12.49% 10.22% 8.06%
Nbr of stocks (in thousands) - 953,283 934,446 930,065 908,864 876,876 854,316 854,316 854,316
Announcement Date - 20/01/22 20/01/23 19/01/24 17/01/25 16/01/26 - - -
1USD
Estimates
2026 *2027 *
P/E ratio 10.7x 9.73x
PBR 1.28x 1.21x
EV / Sales 3.01x 2.9x
Yield 3.94% 4.12%

EPS & Dividend

Y-o-Y evolution of P/E

Year-on-year evolution of the Yield

Trader
Investor
-
Global
-
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
23
Last Close Price
27.75USD
Average target price
29.82USD
Spread / Average Target
+7.47%

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. RF Stock
  4. Financials Regions Financial Corporation