Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Market Closed - Nasdaq Other stock markets 21:00:00 28/07/2026 BST			5-day change	1st Jan Change
7.520 ^USD	+2.59%		+3.44%	+85.68%

07-27	Red Robin Gourmet Burgers, Inc. and Garage Beer Make Garage Beer Available At Red Robin Restaurants Nationwide	CI
07-23	Red Robin Gourmet Burgers, Inc. Appoints Michael Kappitt as Member of Board, Effective July 24, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	136.4	-
Change	-	-68%	127.73%	-52.05%	-17.4%	76.14%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	136.4	136.4
Change	-	-9.21%	45.54%	-73.55%	-17.4%	76.14%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.58x	-25.9x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.12x	0.12x
EV / Revenue	0x	0x	0x	0x	0x	0.12x	0.12x
EV / EBITDA	0x	0x	0x	0x	0x	1.98x	1.84x
EV / EBIT	-0x	-0x	0x	-0x	0x	13.6x	6.37x
EV / FCF	0x	-	-0x	-0x	0x	17.2x	13x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	5.8%	7.69%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.785	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,156	1,132
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.98	74.17
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	10.04	21.4
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.39	-2.151
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.520	7.520
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	10/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-9.58x	-	-	-	136M
MCDONALD'S CORPORATION	21.17x	8.22x	14.9x	2.75%	194B
CHIPOTLE MEXICAN GRILL, INC.	30.12x	3.71x	21.01x	-.--%	42.98B
YUM! BRANDS, INC.	22.17x	5.73x	16.7x	2.01%	41.42B
RESTAURANT BRANDS INTERNATIONAL INC.	18.46x	3.86x	12.02x	3.47%	25.98B
YUM CHINA HOLDINGS, INC.	15.64x	1.15x	7.42x	2.56%	15.73B
DOMINO'S PIZZA INC.	18.42x	3.16x	14.71x	2.27%	11.59B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	28.33x	2.39x	-	0.83%	6.42B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	4.69B
Average	18.15x	3.76x	13.48x	2.3%	38.1B
Weighted average by Cap.	21.95x	6.33x	15.22x	2.33%