Valuation Red Robin Gourmet Burgers, Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 15:59:49 24/07/2026 BST			5-day change	1st Jan Change
7.045 ^USD	-1.19%		0.00%	+73.09%

07-23	Red Robin Gourmet Burgers, Inc. Appoints Michael Kappitt as Member of Board, Effective July 24, 2026	CI
06-29	Red Robin Gourmet Burgers, Inc.(NasdaqGS:RRGB) dropped from Russell Microcap Value Benchmark Index	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	268.3	85.85	195.5	93.74	77.43	129.3	-
Change	-	-68%	127.73%	-52.05%	-17.4%	67%	-
Enterprise Value (EV)	268.3	243.6	354.5	93.74	77.43	129.3	129.3
Change	-	-9.21%	45.54%	-73.55%	-17.4%	67%	0%
P/E	-5.35x	-1.1x	-9.43x	-1.09x	-3.29x	-9.08x	-24.6x
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.1x	-0x	0x	0.2x	0.4x
Capitalization / Revenue	0.23x	0.07x	0.15x	0.08x	0.06x	0.11x	0.11x
EV / Revenue	0x	0x	0x	0x	0x	0.11x	0.11x
EV / EBITDA	0x	0x	0x	0x	0x	1.87x	1.74x
EV / EBIT	-0x	-0x	0x	-0x	0x	12.9x	6.04x
EV / FCF	0x	-	-0x	-0x	0x	16.3x	12.3x
FCF Yield	1.88%	-	-25.9%	-20.3%	8.04%	6.12%	8.11%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-3.19	-4.91	-1.34	-4.93	-1.31	-0.785	-0.29
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	1,162	1,267	1,303	1,249	1,210	1,156	1,132
EBITDA ¹	63.53	52.79	68.88	38.75	69.74	68.98	74.17
EBIT ¹	-20.62	-17.45	1.879	-53.08	2.79	10.04	21.4
Net income ¹	-50	-77.8	-21.23	-77.54	-23.28	-13.39	-2.151
Net Debt	-	157.7	159	-	-	-	-
Reference price ²	17.070	5.390	12.630	5.390	4.310	7.130	7.130
Nbr of stocks (in thousands)	15,716	15,928	15,480	17,392	17,964	18,135	-
Announcement Date	10/03/22	28/02/23	28/02/24	26/02/25	25/02/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RED ROBIN GOURMET BURGERS, INC.	-9.08x	-	-	-	129M
MCDONALD'S CORPORATION	20.38x	7.96x	14.43x	2.85%	187B
CHIPOTLE MEXICAN GRILL, INC.	28.77x	3.56x	20.17x	-.--%	41.06B
YUM! BRANDS, INC.	21.79x	5.63x	16.39x	2.05%	40.62B
RESTAURANT BRANDS INTERNATIONAL INC.	17.84x	3.78x	11.75x	3.59%	25.11B
YUM CHINA HOLDINGS, INC.	14.84x	1.08x	6.99x	2.7%	14.9B
DOMINO'S PIZZA INC.	16.99x	2.98x	13.9x	2.47%	10.69B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.04x	2.28x	-	0.87%	6.13B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.53x	1.81x	7.57x	4.5%	4.66B
WINGSTOP INC.	30.08x	6.14x	17.74x	0.94%	3.67B
Average	18.72x	3.91x	13.62x	2.22%	33.37B
Weighted average by Cap.	21.23x	6.15x	14.77x	2.41%