Company Valuation: Red River Bancshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 389.3 366.8 400.2 365.8 469.8 659.4 - -
Change - -5.77% 9.09% -8.58% 28.41% 40.37% - -
Enterprise Value (EV) 389.3 366.8 400.2 365.8 469.8 659.4 659.4 659.4
Change - -5.77% 9.09% -8.58% 28.41% 40.37% 0% 0%
P/E 11.9x 9.95x 11.5x 10.9x 11.2x 13.7x 13x 12.3x
PBR 1.29x 1.38x 1.31x 1.14x 1.29x 1.63x 1.47x 1.34x
PEG - 0.7x -2.19x 5.89x 0.4x 1x 2.41x 2.07x
Capitalization / Revenue 4.05x 3.46x 3.72x 3.33x 3.74x 4.85x 4.62x 4.35x
EV / Revenue 0x 0x 0x 0x 0x 4.85x 4.62x 4.35x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 10.4x 9.94x 9.27x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.28 0.28 0.32 0.36 0.54 1 1.207 1.28
Rate of return 0.52% 0.55% 0.57% 0.67% 0.76% 1% 1.2% 1.28%
EPS 2 4.51 5.13 4.86 4.95 6.38 7.29 7.683 8.14
Distribution rate 6.21% 5.46% 6.58% 7.27% 8.46% 13.7% 15.7% 15.7%
Net sales 1 96.2 105.9 107.6 109.7 125.5 135.9 142.9 151.5
EBITDA - - - - - - - -
EBIT 1 41.53 47.26 43.68 43.58 55.43 63.11 66.32 71.14
Net income 1 32.95 36.92 34.88 34.24 42.76 48.23 50.69 52.99
Net Debt - - - - - - - -
Reference price 2 53.50 51.06 56.11 53.98 71.43 100.15 100.15 100.15
Nbr of stocks (in thousands) 7,276 7,184 7,132 6,777 6,577 6,584 - -
Announcement Date 28/01/22 30/01/23 30/01/24 30/01/25 30/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.74x - - 1% 659M
13.41x - - 1.9% 890B
6.25x - - 4.96% 424B
11.46x - - 2.34% 356B
6.69x - - 4.78% 368B
6.33x - - 4.89% 338B
11.5x - - 4.53% 320B
7.01x - - 4.53% 317B
17.01x - - 2.48% 268B
13.68x - - 2.88% 247B
Average 10.71x 3.43% 352.77B
Weighted average by Cap. 10.52x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Red River Bancshares, Inc.

Historical PBR trend

Valuation ratios - PBR - Red River Bancshares, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Red River Bancshares, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Red River Bancshares, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Red River Bancshares, Inc.
  1. Stock Market
  2. Stocks
  3. RRBI Stock
  4. Valuation Red River Bancshares, Inc.