Stock REIZ REAL ESTATE INVESTMENTS ZAMBIA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Real Estate Investments Zambia PLC

Equities

REIZ

ZM0000000045

Real Estate Development & Operations

End-of-day quote Lusaka S.E.
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
2 ZMW 0.00% Intraday chart for Real Estate Investments Zambia PLC 0.00% +53.85%
2023 Real Estate Investments Zambia PLC Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Real Estate Investments Zambia PLC Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 310.5 338.2 253.5 22.02 70.58 350.3
Enterprise Value (EV) 1 382 542.1 545.9 458.5 396.2 534.8
P/E ratio 12.4 x 120 x 12.8 x -0.74 x -0.22 x 1.86 x
Yield 4.18% 2.17% - - - -
Capitalization / Revenue 4.77 x 6.69 x 3.76 x 0.35 x 1.2 x 6.27 x
EV / Revenue 5.86 x 10.7 x 8.1 x 7.33 x 6.74 x 9.57 x
EV / EBITDA 9.14 x 19.1 x 13.7 x 17 x 13.7 x 17.6 x
EV / FCF 23.3 x -38 x 201 x 26.6 x -98.3 x 148 x
FCF Yield 4.28% -2.63% 0.5% 3.76% -1.02% 0.68%
Price to Book 0.39 x 0.42 x 0.31 x 0.03 x 0.15 x 0.51 x
Nbr of stocks (in thousands) 56,460 56,460 56,460 56,460 56,460 214,921
Reference price 2 5.500 5.990 4.490 0.3900 1.250 1.630
Announcement Date 25/04/18 25/03/19 16/03/20 26/06/21 25/04/22 02/06/23
1ZMW in Million2ZMW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 65.16 50.58 67.39 62.52 58.8 55.89
EBITDA 1 41.79 28.37 39.89 26.92 28.91 30.42
EBIT 1 41.11 27.8 37.87 24.87 27.18 28.49
Operating Margin 63.08% 54.97% 56.2% 39.77% 46.23% 50.97%
Earnings before Tax (EBT) 1 32.41 9.639 26.52 -24.32 -318.8 74.51
Net income 1 25.03 2.824 19.79 -29.85 -324.5 67.67
Net margin 38.42% 5.58% 29.37% -47.75% -551.87% 121.06%
EPS 2 0.4434 0.0500 0.3506 -0.5287 -5.748 0.8751
Free Cash Flow 1 16.37 -14.25 2.71 17.25 -4.03 3.625
FCF margin 25.12% -28.17% 4.02% 27.59% -6.85% 6.48%
FCF Conversion (EBITDA) 39.16% - 6.79% 64.06% - 11.92%
FCF Conversion (Net income) 65.38% - 13.69% - - 5.36%
Dividend per Share 2 0.2300 0.1300 - - - -
Announcement Date 25/04/18 25/03/19 16/03/20 26/06/21 25/04/22 02/06/23
1ZMW in Million2ZMW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 71.5 204 292 436 326 184
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.711 x 7.186 x 7.329 x 16.21 x 11.26 x 6.063 x
Free Cash Flow 1 16.4 -14.2 2.71 17.2 -4.03 3.62
ROE (net income / shareholders' equity) 3.14% 0.35% 2.46% -3.75% -52.4% 11.9%
ROA (Net income/ Total Assets) 2.7% 1.74% 2.19% 1.3% 1.63% 2.06%
Assets 1 928.2 162.4 903.3 -2,304 -19,885 3,283
Book Value Per Share 2 14.20 14.20 14.40 13.80 8.090 3.170
Cash Flow per Share 2 1.410 0.0700 0.1100 0.1100 0.0200 0.0600
Capex 1 0.04 7.42 7.02 0.17 0.26 0.99
Capex / Sales 0.06% 14.68% 10.41% 0.28% 0.44% 1.78%
Announcement Date 25/04/18 25/03/19 16/03/20 26/06/21 25/04/22 02/06/23
1ZMW in Million2ZMW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
REAL ESTATE INVESTMENTS ZAMBIA PLC Stock Real Estate Investments Zambia PLC
+53.85% 16.01M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+12.14% 29.29B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.75% 28.36B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-7.64% 25.5B
DLF LIMITED Stock DLF Limited
+15.47% 24.47B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+46.83% 23.83B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+11.05% 21.57B
EMAAR PROPERTIES Stock Emaar Properties
+2.90% 19.32B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.14% 16.73B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
-3.64% 15.96B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. REIZ Stock
  4. Financials Real Estate Investments Zambia PLC