Company Valuation: Ready Capital Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,150 1,231 1,764 1,149 353.4 190 - -
Change - 7.03% 43.31% -34.85% -69.25% -46.25% - -
Enterprise Value (EV) 1 1,150 1,231 1,764 1,149 5,485 3,148 3,403 190
Change - 7.03% 43.31% -34.85% 377.17% -42.6% 8.12% -94.42%
P/E 7.2x 6.71x 4.62x -2.59x -1.51x -0.45x -0.98x 21.8x
PBR 0.93x 0.73x 0.73x 0.64x 0.25x 0.19x 0.22x 0.18x
PEG - -0.3x 0.1x 0x 0x -0x 0x -0x
Capitalization / Revenue 2.85x 1.83x 1.87x 1.28x 0.62x 0.55x 0.59x -
EV / Revenue 2.85x 1.83x 1.87x 1.28x 9.64x 9.17x 10.7x -
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.66 1.66 1.46 1.1 0.385 0.04 0.04 0.04
Rate of return 10.6% 14.9% 14.2% 16.1% 17.7% 3.48% 3.48% 3.48%
EPS 2 2.17 1.66 2.22 -2.63 -1.44 -2.575 -1.168 0.0528
Distribution rate 76.5% 100% 65.8% -41.8% -26.7% -1.55% -3.42% 75.8%
Net sales 1 403.5 671.2 945.8 897 569.2 343.2 319.4 -
EBITDA - - - - - - - -
EBIT 189.9 - - - - - - -
Net income 1 150.2 186.3 331.5 -443.8 -236.9 -421.4 -132.8 8.717
Net Debt 1 - - - - 5,131 2,958 3,214 -
Reference price 2 15.630 11.140 10.250 6.820 2.180 1.150 1.150 1.150
Nbr of stocks (in thousands) 73,594 110,513 172,125 168,531 162,126 165,191 - -
Announcement Date 24/02/22 27/02/23 27/02/24 03/03/25 26/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.45x9.17x - 3.48% 190M
77.32x12.67x34.29x1.32% 171B
57.43x12.08x23.52x1.99% 103B
26.67x11.06x16.79x3.84% 86.2B
63.29x12.23x22.67x2.68% 67.86B
33.26x13.83x19.6x3.78% 59.24B
137.79x7.99x22.36x2.48% 44.27B
46.1x13.79x20.5x4.78% 37.84B
64.08x6.59x17.74x2.97% 35.24B
32.29x15.04x18.45x4.33% 31.31B
Average 53.78x 11.45x 21.77x 3.17% 63.58B
Weighted average by Cap. 61.02x 11.94x 24.22x 2.67%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ready Capital Corporation

Historical PBR trend

Valuation ratios - PBR - Ready Capital Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ready Capital Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ready Capital Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ready Capital Corporation
  1. Stock Market
  2. Stocks
  3. RC Stock
  4. Valuation Ready Capital Corporation