Valuation Ratchaphruek Hospital

Stocks

End-of-day quote Thailand S.E. 18/09/2026			5-day change	1st Jan Change
4.860 ^THB	0.00%		-0.82%	-2.02%

08-10	Ratchaphruek Hospital Public Company Limited Declares Interim Cash Dividend for the Operating Period from 01 January 2026 to 30 June 2026, Payable on 07 September 2026	CI
08-07	Ratchaphruek Hospital Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,030	3,331	3,303	3,494	2,996	2,631
Change	-	9.91%	-0.82%	5.79%	-14.26%	-12.19%
Enterprise Value (EV) ¹	3,189	3,307	3,132	3,124	2,559	2,254
Change	-	3.68%	-5.3%	-0.23%	-18.1%	-11.93%
P/E	32.3x	8.26x	11.5x	18.9x	17.4x	14.5x
PBR	2.24x	1.98x	1.92x	1.98x	1.7x	1.53x
PEG	-	0x	-0.4x	-0.5x	-2.7x	1.76x
Capitalization / Revenue	3.79x	2.36x	2.49x	3.01x	2.66x	2.26x
EV / Revenue	3.99x	2.34x	2.36x	2.69x	2.27x	1.94x
EV / EBITDA	16.1x	5.66x	7.11x	10.3x	9.59x	7.46x
EV / EBIT	28.7x	6.64x	8.96x	14.3x	13.3x	9.91x
EV / FCF	62.1x	19.8x	9.7x	11x	14.2x	16.2x
FCF Yield	1.61%	5.06%	10.3%	9.09%	7.04%	6.16%
Dividend per Share ²	0.13	0.3	0.35	0.3	0.29	0.28
Rate of return	2.34%	4.92%	5.79%	4.69%	5.27%	5.65%
EPS ²	0.1719	0.7381	0.5247	0.3378	0.316	0.342
Distribution rate	75.6%	40.6%	66.7%	88.8%	91.8%	81.9%
Net sales ¹	799.3	1,413	1,326	1,161	1,125	1,162
EBITDA ¹	197.8	584.5	440.3	303.5	266.9	302.1
EBIT ¹	111.1	497.9	349.7	218.5	192.5	227.4
Net income ¹	93.84	403	286.5	184.5	172.5	182.4
Net Debt ¹	159.1	-23.88	-171.7	-370.1	-437.4	-377.2
Reference price ²	5.550	6.100	6.050	6.400	5.500	4.960
Nbr of stocks (in thousands)	546,000	546,000	546,000	546,000	544,753	530,407
Announcement Date	22/02/21	20/02/22	27/02/23	18/02/24	17/02/25	17/02/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RATCHAPHRUEK HOSPITAL	-	-	-	-	77.51M
IHH HEALTHCARE	29.96x	2.82x	12.61x	1.47%	16.58B
APOLLO HOSPITALS ENTERPRISE LIMITED	50.67x	4.37x	28.44x	0.28%	13.16B
ENCOMPASS HEALTH CORPORATION	19.33x	2.29x	10.69x	0.64%	12.15B
AIER EYE HOSPITAL GROUP CO., LTD.	24.73x	2.9x	10.09x	1.63%	10.99B
THE ENSIGN GROUP, INC.	24.78x	2.01x	16.19x	0.15%	10.11B
MANIPAL HEALTH ENTERPRISES LIMITED	80.24x	7.65x	31.08x	-	9.91B
BANGKOK DUSIT MEDICAL SERVICES	19.85x	2.89x	11.89x	4.07%	9.65B
RAMSAY HEALTH CARE LIMITED	42.07x	1.07x	8.88x	1.54%	9.03B
PURE HEALTH HOLDING	12.62x	1.24x	7.34x	2.09%	7.74B
Average	33.81x	3.03x	15.24x	1.48%	9.94B
Weighted average by Cap.	34.08x	3.09x	15.58x	1.39%