Financials Ranjeet Mechatronics Limited
Equities
RANJEET
INE01A501019
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
50.12 INR | -4.99% | -.--% | +27.63% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 192.7 | 132 | 69.3 | 66.13 | 202.1 |
Enterprise Value (EV) 1 | 277.5 | 240.2 | 199.4 | 173.6 | 316 |
P/E ratio | 12.9 x | 19.5 x | 80.8 x | 13.4 x | 28.4 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.59 x | 0.38 x | 0.24 x | 0.19 x | 0.54 x |
EV / Revenue | 0.85 x | 0.69 x | 0.7 x | 0.5 x | 0.84 x |
EV / EBITDA | 9.09 x | 9.15 x | 11.2 x | 9.45 x | 44.3 x |
EV / FCF | -6.91 x | -11 x | -8.92 x | 41 x | 24.9 x |
FCF Yield | -14.5% | -9.06% | -11.2% | 2.44% | 4.02% |
Price to Book | 1.7 x | 1.1 x | 0.57 x | 0.52 x | 1.52 x |
Nbr of stocks (in thousands) | 6,600 | 6,600 | 6,600 | 6,600 | 6,600 |
Reference price 2 | 29.20 | 20.00 | 10.50 | 10.02 | 30.62 |
Announcement Date | 06/09/19 | 04/09/20 | 08/09/21 | 08/09/22 | 21/11/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 177.8 | 327.8 | 349.1 | 285.6 | 345 | 377.3 |
EBITDA 1 | 27.37 | 30.53 | 26.25 | 17.78 | 18.37 | 7.139 |
EBIT 1 | 24.56 | 26.17 | 23.29 | 15.67 | 16.67 | 5.629 |
Operating Margin | 13.81% | 7.98% | 6.67% | 5.49% | 4.83% | 1.49% |
Earnings before Tax (EBT) 1 | 13.46 | 16.13 | 9.259 | 1.665 | 6.628 | 9.861 |
Net income 1 | 9.131 | 11.92 | 6.782 | 0.8769 | 4.964 | 7.115 |
Net margin | 5.13% | 3.64% | 1.94% | 0.31% | 1.44% | 1.89% |
EPS 2 | 2.200 | 2.267 | 1.028 | 0.1300 | 0.7500 | 1.078 |
Free Cash Flow 1 | -26.25 | -40.14 | -21.77 | -22.35 | 4.231 | 12.71 |
FCF margin | -14.76% | -12.24% | -6.23% | -7.83% | 1.23% | 3.37% |
FCF Conversion (EBITDA) | - | - | - | - | 23.04% | 178.02% |
FCF Conversion (Net income) | - | - | - | - | 85.23% | 178.62% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 01/08/18 | 06/09/19 | 04/09/20 | 08/09/21 | 08/09/22 | 21/11/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 128 | 84.8 | 108 | 130 | 107 | 114 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.669 x | 2.777 x | 4.122 x | 7.315 x | 5.852 x | 15.95 x |
Free Cash Flow 1 | -26.3 | -40.1 | -21.8 | -22.4 | 4.23 | 12.7 |
ROE (net income / shareholders' equity) | 42.9% | 17.1% | 5.81% | 0.73% | 4.02% | 5.49% |
ROA (Net income/ Total Assets) | 7.1% | 6.38% | 4.65% | 2.68% | 2.64% | 0.97% |
Assets 1 | 128.7 | 186.8 | 145.8 | 32.75 | 187.8 | 734 |
Book Value Per Share 2 | 11.80 | 17.20 | 18.20 | 18.30 | 19.10 | 20.20 |
Cash Flow per Share 2 | 4.600 | 1.110 | 2.520 | 2.410 | 1.730 | 1.450 |
Capex 1 | 5.01 | - | - | 0.07 | 0.71 | 0.89 |
Capex / Sales | 2.82% | - | - | 0.02% | 0.21% | 0.23% |
Announcement Date | 01/08/18 | 06/09/19 | 04/09/20 | 08/09/21 | 08/09/22 | 21/11/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.63% | 6M | |
+11.47% | 44.5B | |
-0.69% | 36.1B | |
+7.71% | 7.11B | |
+15.13% | 7.07B | |
+3.16% | 1.44B | |
-2.72% | 1.43B | |
+16.21% | 1.4B | |
+11.81% | 1.04B | |
-2.82% | 1B |
- Stock Market
- Equities
- RANJEET Stock
- Financials Ranjeet Mechatronics Limited