Financials Ranjeet Mechatronics Limited

Equities

RANJEET

INE01A501019

Industrial Machinery & Equipment

Market Closed - Bombay S.E. 11:00:54 21/05/2024 BST 5-day change 1st Jan Change
50.12 INR -4.99% Intraday chart for Ranjeet Mechatronics Limited -.--% +27.63%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 192.7 132 69.3 66.13 202.1
Enterprise Value (EV) 1 277.5 240.2 199.4 173.6 316
P/E ratio 12.9 x 19.5 x 80.8 x 13.4 x 28.4 x
Yield - - - - -
Capitalization / Revenue 0.59 x 0.38 x 0.24 x 0.19 x 0.54 x
EV / Revenue 0.85 x 0.69 x 0.7 x 0.5 x 0.84 x
EV / EBITDA 9.09 x 9.15 x 11.2 x 9.45 x 44.3 x
EV / FCF -6.91 x -11 x -8.92 x 41 x 24.9 x
FCF Yield -14.5% -9.06% -11.2% 2.44% 4.02%
Price to Book 1.7 x 1.1 x 0.57 x 0.52 x 1.52 x
Nbr of stocks (in thousands) 6,600 6,600 6,600 6,600 6,600
Reference price 2 29.20 20.00 10.50 10.02 30.62
Announcement Date 06/09/19 04/09/20 08/09/21 08/09/22 21/11/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 177.8 327.8 349.1 285.6 345 377.3
EBITDA 1 27.37 30.53 26.25 17.78 18.37 7.139
EBIT 1 24.56 26.17 23.29 15.67 16.67 5.629
Operating Margin 13.81% 7.98% 6.67% 5.49% 4.83% 1.49%
Earnings before Tax (EBT) 1 13.46 16.13 9.259 1.665 6.628 9.861
Net income 1 9.131 11.92 6.782 0.8769 4.964 7.115
Net margin 5.13% 3.64% 1.94% 0.31% 1.44% 1.89%
EPS 2 2.200 2.267 1.028 0.1300 0.7500 1.078
Free Cash Flow 1 -26.25 -40.14 -21.77 -22.35 4.231 12.71
FCF margin -14.76% -12.24% -6.23% -7.83% 1.23% 3.37%
FCF Conversion (EBITDA) - - - - 23.04% 178.02%
FCF Conversion (Net income) - - - - 85.23% 178.62%
Dividend per Share - - - - - -
Announcement Date 01/08/18 06/09/19 04/09/20 08/09/21 08/09/22 21/11/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 128 84.8 108 130 107 114
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.669 x 2.777 x 4.122 x 7.315 x 5.852 x 15.95 x
Free Cash Flow 1 -26.3 -40.1 -21.8 -22.4 4.23 12.7
ROE (net income / shareholders' equity) 42.9% 17.1% 5.81% 0.73% 4.02% 5.49%
ROA (Net income/ Total Assets) 7.1% 6.38% 4.65% 2.68% 2.64% 0.97%
Assets 1 128.7 186.8 145.8 32.75 187.8 734
Book Value Per Share 2 11.80 17.20 18.20 18.30 19.10 20.20
Cash Flow per Share 2 4.600 1.110 2.520 2.410 1.730 1.450
Capex 1 5.01 - - 0.07 0.71 0.89
Capex / Sales 2.82% - - 0.02% 0.21% 0.23%
Announcement Date 01/08/18 06/09/19 04/09/20 08/09/21 08/09/22 21/11/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RANJEET Stock
  4. Financials Ranjeet Mechatronics Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW