Valuation Ramky Infrastructure Limited

Stocks

Market Closed - NSE India S.E. 12:22:05 30/10/2026 GMT			5-day change	1st Jan Change
307.15 ^INR	-0.74%		+22.10%	-44.84%

10-24	Ramky Infrastructure Limited Enters into Contract Agreement with Rail Vikas Nigam Limited for INR 5,885.7 Million Engineering, Procurement & Construction Project	CI
09-16	Ramky Infrastructure Limited Announces Appointment of Pooja Kachalia as Company Secretary and Compliance Officer, Effective September 16, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,363	12,196	20,182	33,616	31,018	29,416
Change	-	127.42%	65.48%	66.57%	-7.73%	-5.16%
Enterprise Value (EV) ¹	26,354	30,700	28,707	41,113	36,051	33,839
Change	-	16.49%	-6.49%	43.22%	-12.31%	-6.13%
P/E	27.4x	51.7x	1.77x	10.9x	15.7x	10.9x
PBR	1.58x	4.42x	1.43x	1.96x	1.63x	1.36x
PEG	-	2.5x	0x	-0.1x	-0.4x	0.3x
Capitalization / Revenue	0.51x	0.84x	1.18x	1.56x	1.52x	1.59x
EV / Revenue	2.49x	2.1x	1.68x	1.9x	1.76x	1.83x
EV / EBITDA	25.5x	14.9x	8.06x	7.97x	10.5x	14.2x
EV / EBIT	36.9x	17.6x	9.12x	8.79x	12.3x	18.7x
EV / FCF	-10.9x	-67.3x	-20x	-9.59x	59.3x	-50.6x
FCF Yield	-9.19%	-1.49%	-5.01%	-10.4%	1.69%	-1.98%
Dividend per Share ²	-	-	-	-	-	1
Rate of return	-	-	-	-	-	0.24%
EPS ²	2.827	3.41	164.8	44.48	28.54	39.17
Distribution rate	-	-	-	-	-	2.55%
Net sales ¹	10,563	14,587	17,051	21,605	20,445	18,465
EBITDA ¹	1,034	2,055	3,563	5,157	3,436	2,380
EBIT ¹	714.3	1,741	3,146	4,675	2,927	1,807
Net income ¹	195.6	236.2	11,406	3,078	1,975	2,711
Net Debt ¹	20,991	18,504	8,526	7,497	5,033	4,423
Reference price ²	77.50	176.25	291.65	485.80	448.25	425.10
Nbr of stocks (in thousands)	69,198	69,198	69,198	69,198	69,198	69,198
Announcement Date	03/08/21	24/08/22	25/08/23	04/09/24	03/09/25	04/09/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKY INFRASTRUCTURE LIMITED	-	-	-	-	225M
QUANTA SERVICES, INC.	51.98x	2.5x	23.47x	0.07%	95.5B
VINCI	12.14x	1.03x	5.7x	4.8%	67.59B
LARSEN & TOUBRO LIMITED	25.58x	1.96x	19.83x	1.14%	55.51B
COMFORT SYSTEMS USA, INC.	26.12x	3.2x	17.76x	0.25%	46.32B
FERROVIAL N.V.	52.95x	4.14x	25.95x	1.78%	40.92B
HOCHTIEF AG	26.55x	0.66x	10.87x	2.34%	32.27B
EMCOR GROUP, INC.	20.54x	1.44x	13.31x	0.23%	30.41B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.32x	0.34x	6.69x	5.3%	28.58B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.89x	0.41x	6.53x	2.79%	27.36B
Average	27.01x	1.74x	14.46x	2.08%	42.47B
Weighted average by Cap.	30.19x	1.93x	15.87x	1.86%