Company Valuation: Raminfo Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 204.1 810.7 641.5 1,044 513.1 414.7
Change - 297.2% -20.87% 62.73% -50.85% -19.19%
Enterprise Value (EV) 1 1.524 578.2 465.3 675.6 230.2 242.7
Change - 37,849.38% -19.52% 45.18% -65.93% 5.43%
P/E 11.4x 9.87x 11x 14.6x 28.8x 22.5x
PBR 1.1x 3.07x 2.01x 1.71x 0.81x 0.58x
PEG - 0x -0.4x 1.58x -0.4x -4.83x
Capitalization / Revenue 0.26x 0.77x 0.79x 1.27x 2.49x 1x
EV / Revenue 0x 0.55x 0.57x 0.82x 1.12x 0.59x
EV / EBITDA 0.07x 5.24x 4.84x 6.58x 10.1x 8.16x
EV / EBIT 0.11x 6x 6.63x 8.63x -20.4x 20.7x
EV / FCF 0.01x 8.52x -4.2x -7.15x -1.82x -1.25x
FCF Yield 8,238% 11.7% -23.8% -14% -54.9% -79.9%
Dividend per Share 2 - 1.1 1 - - -
Rate of return - 0.91% 1.05% - - -
EPS 2 2.67 12.23 8.685 9.49 2.36 2.25
Distribution rate - 8.99% 11.5% - - -
Net sales 1 774.9 1,053 809.8 820.9 206.2 413.2
EBITDA 1 21.87 110.4 96.14 102.7 22.7 29.76
EBIT 1 14.18 96.35 70.18 78.29 -11.28 11.74
Net income 1 17.92 82.14 58.31 63.78 17.82 18.55
Net Debt 1 -202.6 -232.5 -176.1 -368.3 -282.9 -172
Reference price 2 30.40 120.75 95.55 138.40 68.03 50.63
Nbr of stocks (in thousands) 6,714 6,714 6,714 7,542 7,542 8,190
Announcement Date 07/09/21 08/09/22 19/07/23 02/09/24 21/08/25 02/09/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.76M
25.84x9.55x15.6x0.78% 3,779B
122.39x53.41x86.68x-.--% 449B
479.79x20.55x81.22x-.--% 96.43B
67.46x14.23x30.01x-.--% 89.27B
104.16x8.87x22.42x-.--% 79.55B
33.32x1.6x12.81x-.--% 60.4B
176.48x5.64x23.82x-.--% 44.54B
33.84x7.07x33.95x-.--% 44.66B
110.06x4.34x21.11x-.--% 37.92B
Average 128.15x 13.92x 36.40x 0.09% 468.14B
Weighted average by Cap. 48.87x 13.85x 24.43x 0.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. RAMINFO6 Stock
  4. Valuation Raminfo Limited