Stock RVNL RAIL VIKAS NIGAM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rail Vikas Nigam Limited

Equities

RVNL

INE415G01027

Construction & Engineering

Delayed NSE India S.E.
Other stock markets
 11:29:59 08/05/2024 BST 		5-day change 1st Jan Change
270 INR +1.16% Intraday chart for Rail Vikas Nigam Limited -6.54% +48.69%
05-01 Rail Vikas Nigam Emerges Lowest Bidder for INR3.9 Billion Eastern Railway of India Project MT
04-24 Rail Vikas Nigam Limited Emerges as the Lowest Bidder (L1) from Southern Railway CI

Valuation

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,688 60,674 68,180 143,032 556,388 - -
Enterprise Value (EV) 1 26,688 60,674 68,180 143,032 556,388 556,388 556,388
P/E ratio 3.55 x 6.58 x 5.77 x 10.1 x 38.7 x 36.6 x 32.9 x
Yield - - - - 0.81% 0.84% 0.88%
Capitalization / Revenue 0.18 x 0.39 x 0.35 x - 2.54 x 2.31 x 2.08 x
EV / Revenue 0.18 x 0.39 x 0.35 x - 2.54 x 2.31 x 2.08 x
EV / EBITDA - 6.9 x 5.3 x - 42.1 x 37.6 x 33.5 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 1.09 x 1.07 x - 6.7 x 5.96 x 5.26 x
Nbr of stocks (in thousands) 2,085,020 2,085,020 2,085,020 2,085,020 2,085,020 - -
Reference price 2 12.80 29.10 32.70 68.60 266.8 266.8 266.8
Announcement Date 29/07/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net sales 1 145,306 154,038 193,817 - 219,041 240,945 267,494
EBITDA 1 - 8,799 12,866 - 13,214 14,800 16,586
EBIT 1 - 8,569 12,656 - 12,962 14,526 16,289
Operating Margin - 5.56% 6.53% - 5.92% 6.03% 6.09%
Earnings before Tax (EBT) 1 - 11,376 15,022 - 19,120 20,516 22,640
Net income 1 - 9,224 11,827 14,206 14,346 15,268 16,847
Net margin - 5.99% 6.1% - 6.55% 6.34% 6.3%
EPS 2 3.610 4.420 5.670 6.810 6.900 7.300 8.100
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - - - 2.150 2.250 2.350
Announcement Date 29/07/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 37,324 55,779 38,691 40,258 50,492 64,375 - 49,089 - 51,347 54,638 61,702
EBITDA 1 2,198 3,541 2,284 2,271 3,192 4,234 - 3,160 - 3,081 3,250 3,874
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - - - 4,108 4,565 -
Net income 1 2,810 - 2,323 2,792 2,930 3,782 2,977 3,812 3,429 3,081 3,640 4,002
Net margin 7.53% - 6% 6.94% 5.8% 5.87% - 7.77% - 6% 6.66% 6.49%
EPS - - - - - - 1.430 - 1.650 - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 11/02/21 29/06/21 12/08/21 10/11/21 09/02/22 30/05/22 10/08/22 10/11/22 12/08/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 17.3% 19.7% - 18.3% 17.3% 16.7%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 26.70 30.70 - 39.90 44.80 50.70
Cash Flow per Share - - - - - - -
Capex 1 - 408 143 - 810 836 708
Capex / Sales - 0.27% 0.07% - 0.37% 0.35% 0.26%
Announcement Date 29/07/20 29/06/21 30/05/22 29/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
266.8 INR
Average target price
240.5 INR
Spread / Average Target
-9.87%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Railway Construction

1st Jan change Capi.
RAIL VIKAS NIGAM LIMITED Stock Rail Vikas Nigam Limited
+48.69% 6.67B
SALCEF GROUP S.P.A. Stock Salcef Group S.p.A.
+4.87% 1.7B
DONGGUAN DEVELOPMENT (HOLDINGS) CO., LTD. Stock Dongguan Development (Holdings) Co., Ltd.
-5.03% 1.47B
BEIJING URBAN CONSTRUCTION DESIGN & DEVELOPMENT GROUP CO., LIMITED Stock Beijing Urban Construction Design & Development Group Co., Limited
+6.06% 362M
TORPOL S.A. Stock Torpol S.A.
+37.44% 175M
K&R RAIL ENGINEERING LIMITED Stock K&R Rail Engineering Limited
-20.22% 156M
ZUE S.A. Stock ZUE S.A.
+17.76% 56.64M
Railway Construction
  1. Stock Market
  2. Equities
  3. RVNL Stock
  4. Financials Rail Vikas Nigam Limited