Stock QYOU QYOU MEDIA INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials QYOU Media Inc.

Equities

QYOU

CA77584B1076

Entertainment Production

Market Closed - Toronto S.E.
Other stock markets
 20:34:57 03/05/2024 BST 		5-day change 1st Jan Change
0.045 CAD -10.00% Intraday chart for QYOU Media Inc. -10.00% -40.00%
04-30 QYOU Media Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
03-27 QYOU Expands Connected TV and QPlay+ Via Major New Channel and Distribution Partnerships CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Capitalization 1 9.505 92.31 40.69 36.68 23.39 -
Enterprise Value (EV) 1 9.505 92.31 40.69 36.68 23.39 23.39
P/E ratio - -23 x -3 x - - -
Yield - - - - - -
Capitalization / Revenue 2.01 x 8.95 x - 1.33 x 0.56 x 0.44 x
EV / Revenue 2.01 x 8.95 x - 1.33 x 0.56 x 0.44 x
EV / EBITDA - - - -4.62 x -58.5 x 5.85 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 172,819 401,340 452,087 489,108 519,725 -
Reference price 2 0.0550 0.2300 0.0900 0.0750 0.0450 0.0450
Announcement Date 28/10/19 02/05/22 01/05/23 30/04/24 - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net sales 1 4.718 10.31 - 27.56 41.6 53.2
EBITDA 1 - - - -7.939 -0.4 4
EBIT 1 - - - -9.943 -4.7 -1.1
Operating Margin - - - -36.08% -11.3% -2.07%
Earnings before Tax (EBT) - - - - - -
Net income - - -11.35 - - -
Net margin - - - - - -
EPS - -0.0100 -0.0300 - - -
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 28/10/19 02/05/22 01/05/23 30/04/24 - -
1CAD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 7.715 7.28 5.522 9.7 10.4 10.7 10.8
EBITDA 1 - -0.9105 - -0.2 -0.2 -0.1 0.1
EBIT 1 - -1.817 -5.066 -1.3 -1.3 -1.2 -1
Operating Margin - -24.97% -91.76% -13.4% -12.5% -11.21% -9.26%
Earnings before Tax (EBT) - - - - - - -
Net income -1.371 - - - - - -
Net margin -17.77% - - - - - -
EPS - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 29/08/23 29/11/23 30/04/24 - - - -
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 28/10/19 02/05/22 01/05/23 30/04/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.045 CAD
Average target price
0.15 CAD
Spread / Average Target
+233.33%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Movie, TV Production & Distribution

1st Jan change Capi.
QYOU MEDIA INC. Stock QYOU Media Inc.
-40.00% 17.09M
ENDEAVOR GROUP HOLDINGS, INC. Stock Endeavor Group Holdings, Inc.
+11.67% 8B
MANGO EXCELLENT MEDIA CO., LTD. Stock Mango Excellent Media Co., Ltd.
-6.98% 6.06B
TOHO CO., LTD. Stock TOHO CO., LTD.
+8.18% 5.78B
MADISON SQUARE GARDEN SPORTS CORP. Stock Madison Square Garden Sports Corp.
+1.55% 4.42B
FL ENTERTAINMENT N.V. Stock FL Entertainment N.V.
+9.47% 4.22B
BEIJING ENLIGHT MEDIA CO., LTD. Stock Beijing Enlight Media Co., Ltd.
+14.85% 3.77B
CHINA FILM CO., LTD. Stock China Film Co., Ltd.
-2.78% 3.07B
CHINA RUYI HOLDINGS LIMITED Stock China Ruyi Holdings Limited
+15.03% 2.95B
ZHEJIANG HUACE FILM & TV CO., LTD. Stock Zhejiang Huace Film & TV Co., Ltd.
+44.80% 2.2B
Movie, TV Production & Distribution
  1. Stock Market
  2. Equities
  3. QYOU Stock
  4. Financials QYOU Media Inc.