Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
5.45 GBX | +1.40% | +7.39% | -10.29% |
04-08 | AIM WINNERS & LOSERS: Cora Gold "excited" as Madina drilling nears | AN |
04-03 | Quiz sales fall, names new CEO; Byotrol eyes AIM exit | AN |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 20.56 | 6.212 | 15.87 | 13.35 | 19.6 | 6.771 | - | - |
Enterprise Value (EV) 1 | 13.05 | -0.6885 | 11.69 | 10.07 | 20.31 | 12.65 | 13.64 | -2.949 |
P/E ratio | 184 x | - | - | - | - | - | - | - |
Yield | 7.25% | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.16 x | 0.05 x | 0.4 x | 0.17 x | 0.21 x | 0.08 x | 0.08 x | 0.07 x |
EV / Revenue | 0.1 x | -0.01 x | 0.29 x | 0.13 x | 0.22 x | 0.16 x | 0.16 x | -0.03 x |
EV / EBITDA | 2.84 x | -1.15 x | -2.39 x | 1.98 x | 3.28 x | -30.9 x | 12.7 x | -0.66 x |
EV / FCF | -61,245,136 x | - | - | - | - | - | - | - |
FCF Yield | -0% | - | - | - | - | - | - | - |
Price to Book | 0.5 x | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 124,231 | 124,231 | 124,231 | 124,231 | 124,231 | 124,231 | - | - |
Reference price 2 | 0.1655 | 0.0500 | 0.1278 | 0.1075 | 0.1578 | 0.0545 | 0.0545 | 0.0545 |
Announcement Date | 11/06/19 | 27/10/20 | 29/09/21 | 05/07/22 | 05/07/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 130.9 | 118 | 39.7 | 78.37 | 91.68 | 80.79 | 86.44 | 91.75 |
EBITDA 1 | 4.592 | 0.6 | -4.9 | 5.1 | 6.2 | -0.41 | 1.07 | 4.48 |
EBIT 1 | 0.58 | -3.7 | -9.361 | 0.91 | 2.456 | -4.7 | -3.72 | -0.31 |
Operating Margin | 0.44% | -3.14% | -23.58% | 1.16% | 2.68% | -5.82% | -4.3% | -0.34% |
Earnings before Tax (EBT) | 0.216 | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | 0.000900 | - | - | - | - | - | - | - |
Free Cash Flow | -0.213 | - | - | - | - | - | - | - |
FCF margin | -0.16% | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0120 | - | - | - | - | - | - | - |
Announcement Date | 11/06/19 | 27/10/20 | 29/09/21 | 05/07/22 | 05/07/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 S1 |
---|---|
Net sales 1 | 36.03 |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income | - |
Net margin | - |
EPS | - |
Dividend per Share | - |
Announcement Date | 08/12/21 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | 0.71 | 5.88 | 6.87 | - |
Net Cash position 1 | 7.52 | 6.9 | 4.18 | 3.28 | - | - | - | 9.72 |
Leverage (Debt/EBITDA) | - | - | - | - | 0.1147 x | -14.34 x | 6.421 x | - |
Free Cash Flow | -0.21 | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | 0.3300 | - | - | - | - | - | - | - |
Cash Flow per Share 2 | 0.0500 | 0.0800 | -0.0200 | - | 0.0500 | -0.0400 | -0.0100 | 0.1300 |
Capex | 6.14 | - | - | - | - | - | - | - |
Capex / Sales | 4.69% | - | - | - | - | - | - | - |
Announcement Date | 11/06/19 | 27/10/20 | 29/09/21 | 05/07/22 | 05/07/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.29% | 8.48M | |
+5.56% | 414B | |
+3.25% | 141B | |
-29.47% | 45.4B | |
+15.12% | 18.53B | |
+13.48% | 10.46B | |
+28.30% | 8.45B | |
-0.24% | 6.75B | |
-10.91% | 6.28B | |
+29.06% | 6.31B |
- Stock Market
- Equities
- QUIZ Stock
- Financials QUIZ plc