QUANTUM EMOTION CORP. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.14 CAD | -3.45% |
|
0.00% | +211.11% |
| 05-02 | Quantum eMotion Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 03-28 | Quantum eMotion Awarded $1.2 Million NSERC Grant | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 6.658 | 11.5 | 6.053 | 18.2 | 12.2 | 6.098 |
| Enterprise Value (EV) 1 | 5.749 | 11.21 | 6.065 | 16.22 | 8.726 | 5.056 |
| P/E ratio | -7.25 x | -17.3 x | -7.57 x | -10.6 x | -4.32 x | -2.55 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | -17,414,448 x | -8,001,875 x | -12,651,069 x | -4,245,321 x | -2,414,348 x |
| EV / FCF | -10.3 x | -30.8 x | 342 x | -15.4 x | -10.9 x | -2.95 x |
| FCF Yield | -9.75% | -3.25% | 0.29% | -6.5% | -9.18% | -33.9% |
| Price to Book | 4.33 x | 12.9 x | 27.3 x | 6.73 x | 3.33 x | 4.3 x |
| Nbr of stocks (in thousands) | 60,528 | 60,528 | 60,528 | 113,778 | 135,503 | 135,503 |
| Reference price 2 | 0.1100 | 0.1900 | 0.1000 | 0.1600 | 0.0900 | 0.0450 |
| Announcement Date | 28/03/19 | 29/05/20 | 22/04/21 | 29/04/22 | 01/05/23 | 02/05/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | -0.6439 | -0.7579 | -1.282 | -2.055 | -2.094 |
| EBIT 1 | -0.8451 | -0.6491 | -0.7802 | -1.305 | -2.078 | -2.117 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.916 | -0.6633 | -0.7993 | -1.563 | -2.805 | -2.387 |
| Net income 1 | -0.916 | -0.6633 | -0.7993 | -1.563 | -2.805 | -2.387 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0152 | -0.0110 | -0.0132 | -0.0150 | -0.0209 | -0.0176 |
| Free Cash Flow 1 | -0.5605 | -0.3646 | 0.0177 | -1.054 | -0.8012 | -1.714 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 28/03/19 | 29/05/20 | 22/04/21 | 29/04/22 | 01/05/23 | 02/05/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 0.01 | - | - | - |
| Net Cash position 1 | 0.91 | 0.29 | - | 1.98 | 3.47 | 1.04 |
| Leverage (Debt/EBITDA) | - | - | -0.0156 x | - | - | - |
| Free Cash Flow 1 | -0.56 | -0.36 | 0.02 | -1.05 | -0.8 | -1.71 |
| ROE (net income / shareholders' equity) | -54.7% | -54.6% | -143% | -107% | -88% | -94% |
| ROA (Net income/ Total Assets) | -29.6% | -32% | -60.5% | -43.2% | -36.4% | -46.5% |
| Assets 1 | 3.098 | 2.076 | 1.322 | 3.616 | 7.709 | 5.128 |
| Book Value Per Share 2 | 0.0300 | 0.0100 | 0 | 0.0200 | 0.0300 | 0.0100 |
| Cash Flow per Share 2 | 0.0200 | 0 | 0 | 0.0100 | 0.0200 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 28/03/19 | 29/05/20 | 22/04/21 | 29/04/22 | 01/05/23 | 02/05/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +211.11% | 15.49M | |
| +94.98% | 106B | |
| +4.22% | 30.69B | |
| +5.83% | 23.36B | |
| +15.64% | 20.73B | |
| -5.49% | 16.26B | |
| +1.05% | 13.73B | |
| +1.74% | 11.51B | |
| +15.56% | 10.62B | |
| +16.63% | 10.27B |
- Stock Market
- Equities
- QNC Stock
- Financials Quantum eMotion Corp.
