Market Closed -
Hong Kong S.E.
09:08:22 10/05/2024 BST
|
5-day change
|
1st Jan Change
|
2.8
HKD
|
-2.44%
|
|
-5.41%
|
-41.05%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
6,608
|
3,169
|
2,985
|
1,790
|
-
|
Enterprise Value (EV)
1 |
6,608
|
3,169
|
2,985
|
-708
|
-1,207
|
P/E ratio
|
-18
x
|
65.5
x
|
-86.3
x
|
10.4
x
|
8.09
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.98
x
|
5.03
x
|
3.3
x
|
1.65
x
|
0.91
x
|
EV / Revenue
|
5.98
x
|
5.03
x
|
3.3
x
|
-0.65
x
|
-0.61
x
|
EV / EBITDA
|
19.2
x
|
35.1
x
|
-
|
-3.71
x
|
-4.81
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.01
x
|
1.8
x
|
-
|
0.93
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
685,000
|
691,331
|
691,331
|
691,330
|
-
|
Reference price
2 |
9.647
|
4.584
|
4.317
|
2.589
|
2.589
|
Announcement Date
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,106
|
630.4
|
905.7
|
1,086
|
1,966
|
EBITDA
1 |
-
|
343.5
|
90.36
|
-
|
191
|
251
|
EBIT
1 |
-
|
337.2
|
86.59
|
-
|
188
|
513
|
Operating Margin
|
-
|
30.49%
|
13.74%
|
-
|
17.31%
|
26.1%
|
Earnings before Tax (EBT)
1 |
-
|
-401.3
|
78.54
|
-24.96
|
190
|
536
|
Net income
1 |
103.7
|
-367.2
|
50.28
|
-37.37
|
171
|
463
|
Net margin
|
-
|
-33.21%
|
7.98%
|
-4.13%
|
15.75%
|
23.56%
|
EPS
2 |
10.88
|
-0.5361
|
0.0700
|
-0.0500
|
0.2500
|
0.3200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
06/12/21
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
2,498
|
2,997
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
45.4%
|
2.66%
|
-
|
9.3%
|
18.2%
|
ROA (Net income/ Total Assets)
|
-
|
32.4%
|
2.95%
|
-
|
8.1%
|
15.1%
|
Assets
1 |
-
|
-1,133
|
1,705
|
-
|
2,111
|
3,066
|
Book Value Per Share
2 |
-
|
2.400
|
2.550
|
-
|
2.780
|
3.050
|
Cash Flow per Share
2 |
-
|
0.5200
|
-0.0300
|
-
|
0.2900
|
0.3900
|
Capex
1 |
-
|
5.9
|
14.4
|
-
|
10
|
10
|
Capex / Sales
|
-
|
0.53%
|
2.29%
|
-
|
0.92%
|
0.51%
|
Announcement Date
|
06/12/21
|
24/03/22
|
28/03/23
|
26/03/24
|
-
|
-
|
Last Close Price
2.589
CNY Average target price
5.812
CNY Spread / Average Target +124.47% Consensus |
1st Jan change
|
Capi.
|
---|
| -41.05% | 248M | | +10.29% | 3,082B | | +8.12% | 84.92B | | +5.55% | 78.23B | | -13.73% | 54.06B | | -24.43% | 46.79B | | +19.98% | 45.87B | | +21.26% | 42.65B | | +60.27% | 37.28B | | -9.36% | 24.89B |
Other Software
|