|
Market Closed -
Abu Dhabi Securities Exchange
10:55:00 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 2.790 AED | -1.76% |
|
-1.76% | -16.96% |
| 10-02 | Modon, Q Mobility Team Up on Integrated Mobility, Parking Services | MT |
| 10-01 | Modon Launches First Phase of Villa Community in Abu Dhabi | MT |
Company Valuation: Q Holding
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 889.9 | 24,897 | 27,422 | 21,458 | 54,599 | 54,926 |
| Change | - | 2,697.79% | 10.14% | -21.75% | 154.45% | 0.6% |
| Enterprise Value (EV) 1 | 3,376 | 25,597 | 24,552 | 18,740 | 50,933 | 49,642 |
| Change | - | 658.21% | -4.09% | -23.67% | 171.78% | -2.53% |
| P/E | 6.21x | 46x | 28x | 46.5x | 5.27x | 13.7x |
| PBR | 0.41x | 3.77x | 2.06x | 1.56x | 1.1x | 1.02x |
| PEG | - | -1x | 0.6x | -0.9x | 0x | -0.2x |
| Capitalization / Revenue | 2.06x | 63.1x | 40.2x | 24.3x | 8.39x | 3.97x |
| EV / Revenue | 7.8x | 64.9x | 36x | 21.2x | 7.82x | 3.59x |
| EV / EBITDA | 26.5x | 160x | 249x | 65.7x | 45.2x | 13.3x |
| EV / EBIT | 32x | 187x | 312x | 71.8x | 57.2x | 15.5x |
| EV / FCF | -18.6x | -34.5x | -10.2x | -69.8x | -1.89x | 30.8x |
| FCF Yield | -5.37% | -2.9% | -9.76% | -1.43% | -53% | 3.25% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1771 | 0.0983 | 0.1429 | 0.0673 | 0.6339 | 0.2459 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 432.9 | 394.3 | 682.4 | 882.4 | 6,511 | 13,829 |
| EBITDA 1 | 127.5 | 160 | 98.42 | 285.3 | 1,127 | 3,743 |
| EBIT 1 | 105.4 | 137.1 | 78.69 | 261 | 890.8 | 3,212 |
| Net income 1 | 153.3 | 164.8 | 899.7 | 461.3 | 9,423 | 4,020 |
| Net Debt 1 | 2,486 | 700.3 | -2,871 | -2,718 | -3,666 | -5,284 |
| Reference price 2 | 1.100 | 4.520 | 4.000 | 3.130 | 3.340 | 3.360 |
| Nbr of stocks (in thousands) | 808,984 | 5,508,191 | 6,855,599 | 6,855,599 | 16,347,080 | 16,347,080 |
| Announcement Date | 26/01/22 | 26/01/22 | 06/02/23 | 30/01/24 | 12/02/25 | 18/02/26 |
1AED in Million2AED
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 12.64B | |
| 65.15x | - | - | - | 69.9B | |
| 12.5x | 4.38x | 11.24x | 3.85% | 39.6B | |
| 18.33x | 4.01x | 16.12x | 1.34% | 28.21B | |
| 5.68x | 0.75x | 1.56x | 8.71% | 27.62B | |
| 14.35x | 3.14x | 15.02x | 2.44% | 26.41B | |
| 8.02x | 1.47x | 8.22x | 4.41% | 26.72B | |
| 10.23x | 2.01x | 7.74x | 4.1% | 20.57B | |
| 8.43x | 2.96x | 6.93x | -.--% | 20.18B | |
| 13.05x | 6.39x | 16.81x | 1.67% | 18.65B | |
| Average | 17.31x | 3.14x | 10.46x | 3.32% | 29.05B | |
| Weighted average by Cap. | 24.98x | 3.12x | 10.44x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MODON Stock
- Valuation Q Holding
Select your edition
All financial news and data tailored to specific country editions
