|
Real-time Estimate
Tradegate
14:39:27 29/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 1.270 EUR | -7.30% |
|
+3.94% | -63.74% |
| 07-12 | Pyramid AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 31/10/25 | Pyramid AG Reports Earnings Results for the Half Year Ended June 30, 2025 | CI |
Company Valuation: Pyramid AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 53.06 | 38.04 | 32.22 | 21.34 | 20.99 | 7.901 | - | - |
| Change | - | -28.32% | -15.28% | -33.78% | -1.61% | -62.37% | - | - |
| Enterprise Value (EV) 1 | 53.03 | 38.04 | 35.5 | 36.12 | 31.48 | 12.3 | 11.7 | 8.801 |
| Change | - | -28.28% | -6.67% | 1.73% | -12.84% | -60.92% | -4.88% | -24.78% |
| P/E | -23.4x | - | - | - | - | - | - | - |
| PBR | - | - | 0.77x | 0.5x | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.41x | 0.42x | 0.31x | 0.28x | 0.09x | 0.08x | 0.07x |
| EV / Revenue | - | 0.41x | 0.47x | 0.53x | 0.42x | 0.14x | 0.11x | 0.08x |
| EV / EBITDA | - | 6.02x | 6.58x | 10.7x | 15.6x | 2.89x | 2.23x | 1.44x |
| EV / EBIT | - | 6.02x | -14.1x | -25.5x | -2.55x | 20.5x | 8.36x | 3.83x |
| EV / FCF | - | -15.1x | 5.01x | -3.59x | 4.77x | -9.84x | -6.32x | 3.2x |
| FCF Yield | - | -6.6% | 20% | -27.9% | 21% | -10.2% | -15.8% | 31.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.488 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | 91.86 | 76.02 | 68.29 | 74.18 | 88.95 | 102.3 | 113.9 |
| EBITDA 1 | - | 6.314 | 5.397 | 3.38 | 2.017 | 4.25 | 5.25 | 6.1 |
| EBIT 1 | - | 6.313 | -2.516 | -1.417 | -12.32 | 0.6 | 1.4 | 2.3 |
| Net income 1 | - | 6.67 | -4.979 | -3.146 | -15.36 | 0.2 | 1.15 | 1.2 |
| Net Debt 1 | -0.0336 | - | 3.278 | 14.78 | 10.48 | 4.4 | 3.8 | 0.9 |
| Reference price 2 | 11.440 | 8.200 | 5.820 | 3.700 | 3.640 | 1.370 | 1.370 | 1.370 |
| Nbr of stocks (in thousands) | 4,639 | 4,639 | 5,536 | 5,767 | 5,767 | 5,767 | - | - |
| Announcement Date | 11/03/22 | 30/06/23 | 11/07/24 | 03/07/25 | 12/07/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.14x | 2.89x | - | 8.81M | |
| -28.46x | 24.58x | 718.46x | - | 26.74B | |
| 18.66x | 1.05x | 11.54x | 1.57% | 20.34B | |
| 23.51x | 0.78x | 18.16x | 0.52% | 10.8B | |
| -1.45x | 2.29x | 9.42x | -.--% | 6B | |
| 44.79x | - | - | - | 3.15B | |
| 34.54x | 3.72x | 22.43x | 2.11% | 2.79B | |
| 28.36x | - | - | 0.3% | 2.6B | |
| Average | 17.14x | 5.43x | 130.48x | 0.9% | 9.05B | |
| Weighted average by Cap. | 2.41x | 10.67x | 296.39x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- M3B0 Stock
- Valuation Pyramid AG
Select your edition
All financial news and data tailored to specific country editions
