Company Valuation: PYC Therapeutics Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 206.8 191.3 559.9 755.3 1,657 1,850 - -
Change - -7.47% 192.66% 34.9% 119.41% 11.65% - -
Enterprise Value (EV) 1 206.8 175.8 493.1 602.3 1,604 1,322 1,395 1,342
Change - -15% 180.54% 22.15% 166.27% -17.54% 5.47% -3.8%
P/E -14.8x -7.89x -12.5x -12.9x -28.5x -23x -22.4x -27.2x
PBR - - 5.85x 3.82x 1.78x 3.12x 3.23x 3.53x
PEG - -0.1x -0.4x -2.75x 0.7x -0.6x -8.5x 1.5x
Capitalization / Revenue - 12x 24.5x 28.9x 41.8x - - -
EV / Revenue - 11x 21.6x 23x 40.4x - - -
EV / EBITDA - -7.83x -13.3x -12x -37.7x -12x -8.15x -9.17x
EV / EBIT - -7.53x -13x -11.8x -36.7x -11.1x -7.92x -9.73x
EV / FCF - -7.05x -12.7x -11.5x -35.6x -19x -34.3x -59.3x
FCF Yield - -14.2% -7.89% -8.72% -2.81% -5.26% -2.92% -1.69%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.044 -0.071 -0.096 -0.1005 -0.0591 -0.0816 -0.0838 -0.069
Distribution rate - - - - - - - -
Net sales 1 - 15.91 22.86 26.17 39.68 - - -
EBITDA 1 - -22.45 -36.99 -50.35 -42.52 -110.4 -171.2 -146.3
EBIT 1 - -23.33 -38.06 -50.95 -43.73 -118.6 -176.1 -138
Net income 1 -13.86 -22.79 -37.73 -50.3 -43.07 -84.75 -87.07 -87.11
Net Debt 1 - -15.57 -66.87 -153.1 -53.56 -527.9 -455.6 -508.5
Reference price 2 0.650 0.560 1.200 1.295 1.685 1.880 1.880 1.880
Nbr of stocks (in thousands) 318,093 341,650 466,608 583,260 983,510 984,210 - -
Announcement Date 30/08/22 31/08/23 29/08/24 28/08/25 28/08/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-23.04x - -11.98x - 1.3B
16.87x6.34x12.15x1.77% 63.77B
30.14x8.25x27.02x0.04% 56.37B
37.48x6.65x19.85x0.86% 54.62B
34.93x3.32x14.34x-.--% 44.06B
48.85x5.63x30.81x-.--% 42.11B
-19.86x192.36x-21.16x-.--% 41B
47.33x8.41x28.18x-.--% 34.92B
32x8.13x21.15x0.41% 32.82B
-64.56x13.05x-73.23x-.--% 24.7B
Average 14.01x 28.02x 4.71x 0.34% 39.56B
Weighted average by Cap. 21.94x 26.34x 10.86x 0.45%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PYC Therapeutics Limited

Historical PBR trend

Valuation ratios - PBR - PYC Therapeutics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PYC Therapeutics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PYC Therapeutics Limited

  1. Stock Market
  2. Stocks
  3. PYC Stock
  4. Valuation PYC Therapeutics Limited