Valuation Public Storage NYSE

Stocks

Market Closed - NYSE 20:00:02 30/10/2026 GMT			5-day change	1st Jan Change
13.62 ^USD	+1.34%		+0.74%	-11.73%

10-28	RBC Raises Price Target on Public Storage to $323 From $318, Keeps Sector Perform Rating	MT
10-28	Evercore ISI Adjusts Price Target on Public Storage to $308 From $303	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	59,241	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	30.11%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	70,759	72,612	72,893
Change	-	-23.63%	12.76%	-1.61%	-9.61%	27.57%	2.62%	0.39%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	33.3x	32.1x	30x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	3.87x	4.97x	5.13x
PEG	-	0x	-0.5x	-7.4x	-1.9x	5.73x	9.11x	4.34x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.6x	10.7x	10.3x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.8x	13.2x	12.7x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	19.6x	18.2x	17.7x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	31.9x	28.7x	27.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12	12.31	12.59
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.78%	3.88%	3.97%
EPS ²	9.87	23.5	11.06	10.64	9.01	9.534	9.87	10.55
Distribution rate	81.1%	90%	108%	113%	133%	126%	125%	119%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,115	5,520	5,728
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,611	3,996	4,122
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,219	2,531	2,656
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,711	1,932	2,042
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	11,519	13,372	13,652
Reference price ²	374.56	280.19	305.00	299.44	259.50	317.06	317.06	317.06
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	186,843	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WELLTOWER INC.	77.32x	12.67x	34.29x	1.32%	171B
EQUINIX, INC.	57.43x	12.08x	23.52x	1.99%	103B
AMERICAN TOWER CORPORATION	26.67x	11.06x	16.79x	3.84%	86.2B
DIGITAL REALTY TRUST, INC.	63.29x	12.23x	22.67x	2.68%	67.86B
PUBLIC STORAGE	33.26x	13.83x	19.6x	3.78%	59.24B
VENTAS, INC.	137.79x	7.99x	22.36x	2.48%	44.27B
CROWN CASTLE INC.	46.1x	13.79x	20.5x	4.78%	37.84B
IRON MOUNTAIN INCORPORATED	64.08x	6.59x	17.74x	2.97%	35.24B
EXTRA SPACE STORAGE INC.	32.29x	15.04x	18.45x	4.33%	31.31B
Average	59.80x	11.70x	21.77x	3.13%	70.63B
Weighted average by Cap.	61.04x	11.94x	24.22x	2.67%