Valuation Public Storage NYSE

Stocks

Market Closed - NYSE Other stock markets 21:10:00 10/07/2026 BST			5-day change	1st Jan Change
15.94 ^USD	-0.26%		+0.05%	-2.76%

07-10	UBS Adjusts Price Target on Public Storage to $326 From $314, Maintains Neutral Rating	MT
07-10	UBS Adjusts Price Target on Public Storage to $326 From $314	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	65,681	49,212	53,630	52,457	45,533	56,284	-	-
Change	-	-25.07%	8.98%	-2.19%	-13.2%	23.61%	-	-
Enterprise Value (EV) ¹	72,421	55,308	62,363	61,362	55,468	66,455	67,104	67,153
Change	-	-23.63%	12.76%	-1.61%	-9.61%	19.81%	0.98%	0.07%
P/E	37.9x	11.9x	27.6x	28.1x	28.8x	30.6x	31.3x	29x
PBR	7.04x	4.87x	5.35x	5.41x	4.92x	12.2x	13.1x	13.9x
PEG	-	0x	-0.5x	-7.4x	-1.9x	1.9x	-14.63x	3.75x
Capitalization / Revenue	20.5x	11.8x	11.9x	11.2x	9.44x	11.2x	10.5x	10.4x
EV / Revenue	22.6x	13.2x	13.8x	13.1x	11.5x	13.3x	12.5x	12.3x
EV / EBITDA	30.3x	18.3x	19.1x	18.5x	16.4x	18.8x	17.8x	17.5x
EV / EBIT	43.1x	26x	27.2x	28.1x	24.8x	29.4x	28.3x	26.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	8	21.15	12	12	12	12.02	12.27	12.6
Rate of return	2.14%	7.55%	3.93%	4.01%	4.62%	3.75%	3.83%	3.93%
EPS ²	9.87	23.5	11.06	10.64	9.01	10.47	10.24	11.04
Distribution rate	81.1%	90%	108%	113%	133%	115%	120%	114%
Net sales ¹	3,204	4,182	4,518	4,696	4,824	5,013	5,373	5,438
EBITDA ¹	2,394	3,015	3,263	3,315	3,388	3,539	3,770	3,835
EBIT ¹	1,681	2,126	2,293	2,186	2,236	2,263	2,372	2,518
Net income ¹	1,732	4,142	1,949	1,873	1,586	1,848	1,919	1,991
Net Debt ¹	6,741	6,096	8,733	8,906	9,936	10,171	10,820	10,869
Reference price ²	374.56	280.19	305.00	299.44	259.50	320.56	320.56	320.56
Nbr of stocks (in thousands)	175,355	175,638	175,836	175,183	175,463	175,580	-	-
Announcement Date	22/02/22	21/02/23	20/02/24	24/02/25	12/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EXTRA SPACE STORAGE INC.	31.16x	14.69x	17.98x	4.56%	30.41B
LINEAGE, INC.	-58.47x	3.28x	13.97x	4.94%	9.82B
CUBESMART	27.46x	11.1x	17.53x	5.31%	9.1B
NATIONAL STORAGE AFFILIATES TRUST	54.92x	8.83x	13.8x	5.11%	3.48B
SHURGARD SELF-STORAGE LTD.	11.06x	9.29x	15.84x	4.45%	3.04B
BIG YELLOW GROUP PLC	12.92x	10.19x	16.52x	5.47%	2.29B
SMARTSTOP SELF STORAGE REIT, INC.	63.47x	9.86x	18.5x	5.01%	1.83B
SAFESTORE HOLDINGS PLC	10.01x	9.4x	16.68x	5.21%	1.76B
Average	19.07x	9.58x	16.35x	5.01%	7.72B
Weighted average by Cap.	16.38x	11.29x	16.86x	4.82%