Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 14,722 - -
Change - - -
Enterprise Value (EV) 1 40,786 40,716 40,646
Change - -0.17% -0.17%
P/E 15.8x 11.7x 11.1x
PBR 0.74x 0.72x 0.69x
PEG - 0.3x 1.86x
Capitalization / Revenue 4.3x 4.08x 3.97x
EV / Revenue 11.9x 11.3x 11x
EV / EBITDA 16.4x 15.3x 14.9x
EV / EBIT 16.7x 15.6x 15.1x
EV / FCF 17.4x 16x 16.9x
FCF Yield 5.74% 6.26% 5.93%
Dividend per Share 3 0.9775 1.078 1.108
Rate of return 6.02% 6.64% 6.82%
EPS 3 1.03 1.382 1.465
Distribution rate 94.9% 77.9% 75.6%
Net sales 1 3,422 3,612 3,704
EBITDA 1 2,493 2,663 2,730
EBIT 1 2,447 2,603 2,686
Net income 1 953.3 1,290 1,366
Net Debt 1 26,064 25,994 25,924
Reference price 3 16.23 16.23 16.23
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
21.65x0.88x10.62x-.--% 37.52B
18.23x0.81x6.71x2.52% 18.77B
12.72x0.49x8.05x-.--% 14.12B
16.5x3.26x10.49x6.03% 10.81B
19.58x8.25x16.31x4.9% 9.65B
53.32x1.99x7.86x-.--% 6.2B
34.3x1.24x12.07x0.92% 5.68B
33.76x1.06x8.12x0.35% 4.59B
29.61x11.68x - 1.96% 4.09B
Average 26.63x 3.29x 10.03x 1.85% 12.38B
Weighted average by Cap. 22.46x 2.17x 9.91x 1.57%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. PUBLI Stock
  5. Valuation Public Property Invest ASA