Market Closed -
Athens S.E.
15:17:24 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
11.48
EUR
|
+1.59%
|
|
+3.89%
|
+2.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
958.2
|
1,724
|
3,591
|
2,462
|
4,068
|
4,147
|
-
|
-
|
Enterprise Value (EV)
1 |
958.2
|
5,007
|
5,481
|
3,850
|
7,236
|
9,403
|
9,961
|
11,414
|
P/E ratio
|
-0.57
x
|
49.5
x
|
-188
x
|
-328
x
|
8.52
x
|
13
x
|
10.7
x
|
6.46
x
|
Yield
|
-
|
-
|
-
|
-
|
2.24%
|
3.39%
|
5.04%
|
8.6%
|
Capitalization / Revenue
|
0.19
x
|
0.37
x
|
0.63
x
|
0.22
x
|
0.53
x
|
0.42
x
|
0.43
x
|
0.63
x
|
EV / Revenue
|
0.19
x
|
1.08
x
|
0.96
x
|
0.34
x
|
0.94
x
|
0.95
x
|
1.02
x
|
1.73
x
|
EV / EBITDA
|
2.87
x
|
5.65
x
|
6.29
x
|
4.04
x
|
5.62
x
|
5.52
x
|
5.3
x
|
5.37
x
|
EV / FCF
|
-
|
8.27
x
|
370
x
|
-7.19
x
|
21.4
x
|
-4.99
x
|
-9.34
x
|
-37.1
x
|
FCF Yield
|
-
|
12.1%
|
0.27%
|
-13.9%
|
4.67%
|
-20%
|
-10.7%
|
-2.7%
|
Price to Book
|
0.32
x
|
0.56
x
|
0.71
x
|
0.61
x
|
0.91
x
|
0.78
x
|
0.74
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
232,000
|
232,000
|
382,000
|
375,549
|
364,534
|
361,275
|
-
|
-
|
Reference price
2 |
4.130
|
7.430
|
9.400
|
6.555
|
11.16
|
11.48
|
11.48
|
11.48
|
Announcement Date
|
23/04/20
|
20/04/21
|
05/04/22
|
23/03/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,932
|
4,649
|
5,706
|
11,253
|
7,687
|
9,860
|
9,718
|
6,595
|
EBITDA
1 |
333.6
|
885.9
|
871.7
|
953.7
|
1,287
|
1,705
|
1,880
|
2,124
|
EBIT
1 |
-
|
141.9
|
205.4
|
208.6
|
615.3
|
855.3
|
968.6
|
1,303
|
Operating Margin
|
-
|
3.05%
|
3.6%
|
1.85%
|
8%
|
8.67%
|
9.97%
|
19.76%
|
Earnings before Tax (EBT)
1 |
-2,058
|
66.97
|
-149.8
|
-26
|
622.2
|
508
|
583.6
|
867.2
|
Net income
1 |
-1,686
|
35.16
|
-18.4
|
-19
|
428.3
|
360.1
|
408.7
|
672.8
|
Net margin
|
-34.18%
|
0.76%
|
-0.32%
|
-0.17%
|
5.57%
|
3.65%
|
4.21%
|
10.2%
|
EPS
2 |
-7.300
|
0.1500
|
-0.0500
|
-0.0200
|
1.310
|
0.8832
|
1.075
|
1.778
|
Free Cash Flow
1 |
-
|
605.5
|
14.81
|
-535.2
|
337.7
|
-1,885
|
-1,067
|
-308
|
FCF margin
|
-
|
13.02%
|
0.26%
|
-4.76%
|
4.39%
|
-19.12%
|
-10.98%
|
-4.67%
|
FCF Conversion (EBITDA)
|
-
|
68.35%
|
1.7%
|
-
|
26.23%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
1,721.85%
|
-
|
-
|
78.84%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.2500
|
0.3890
|
0.5782
|
0.9876
|
Announcement Date
|
23/04/20
|
20/04/21
|
05/04/22
|
23/03/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Net sales
1 |
2,627
|
2,250
|
2,193
|
1,504
|
2,009
|
2,247
|
4,392
|
4,170
|
2,690
|
1,993
|
1,589
|
3,582
|
1,942
|
2,164
|
2,052
|
1,637
|
2,000
|
EBITDA
|
324.3
|
457.3
|
471.4
|
155
|
245.3
|
170
|
-
|
215
|
309.4
|
280.5
|
309.1
|
589.7
|
347.1
|
350.6
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
4
|
-
|
-87
|
-
|
73.2
|
209.5
|
282.7
|
180.3
|
152.3
|
126.1
|
138.1
|
179.1
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
0.18%
|
-
|
-2.09%
|
-
|
3.67%
|
13.18%
|
7.89%
|
9.29%
|
7.04%
|
6.14%
|
8.44%
|
8.95%
|
Earnings before Tax (EBT)
|
-1,740
|
51.23
|
13.78
|
-98.8
|
-64.8
|
-30.3
|
-
|
-152.9
|
-
|
73.3
|
206.3
|
-
|
111.6
|
-
|
-
|
-
|
-
|
Net income
|
-1,411
|
29.32
|
26.92
|
-69.1
|
23.8
|
-185.7
|
-17.49
|
-158.7
|
162
|
51.1
|
130.4
|
181.5
|
86
|
202.6
|
-
|
-
|
-
|
Net margin
|
-53.71%
|
1.3%
|
1.23%
|
-4.59%
|
1.18%
|
-8.26%
|
-0.4%
|
-3.81%
|
6.02%
|
2.56%
|
8.21%
|
5.07%
|
4.43%
|
9.36%
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/04/20
|
03/09/20
|
23/09/21
|
30/11/21
|
05/04/22
|
26/05/22
|
06/09/22
|
22/11/22
|
23/03/23
|
25/05/23
|
03/08/23
|
03/08/23
|
09/11/23
|
09/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3,284
|
1,890
|
1,388
|
3,168
|
5,255
|
5,813
|
7,266
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
3.707
x
|
2.168
x
|
1.455
x
|
2.461
x
|
3.083
x
|
3.093
x
|
3.421
x
|
Free Cash Flow
1 |
-
|
605
|
14.8
|
-535
|
338
|
-1,885
|
-1,067
|
-308
|
ROE (net income / shareholders' equity)
|
-
|
1.15%
|
-0.45%
|
-
|
4.05%
|
7.75%
|
8.07%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.97%
|
1.45%
|
1.73%
|
2.63%
|
Assets
1 |
-
|
-
|
-
|
-
|
21,689
|
24,770
|
23,653
|
25,591
|
Book Value Per Share
2 |
13.10
|
13.30
|
13.30
|
10.70
|
12.30
|
14.70
|
15.60
|
17.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
525
|
402
|
680
|
686
|
1,168
|
3,400
|
2,893
|
2,483
|
Capex / Sales
|
10.65%
|
8.64%
|
11.92%
|
6.1%
|
15.2%
|
34.48%
|
29.77%
|
37.65%
|
Announcement Date
|
23/04/20
|
20/04/21
|
05/04/22
|
23/03/23
|
09/04/24
|
-
|
-
|
-
|
Last Close Price
11.48
EUR Average target price
16.76
EUR Spread / Average Target +45.97% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.87% | 4.43B | | +8.64% | 136B | | +4.41% | 80.06B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.65B |
Other Electric Utilities
|