End-of-day quote
INDONESIA S.E.
23:00:00 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
434
IDR
|
-1.36%
|
|
-3.56%
|
-10.70%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
728,500
|
1,142,100
|
1,019,900
|
-
|
Enterprise Value (EV)
1 |
728,500
|
1,142,100
|
1,019,900
|
1,019,900
|
P/E ratio
|
5.77
x
|
4.99
x
|
3.68
x
|
3.36
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.19
x
|
1.69
x
|
1.55
x
|
EV / Revenue
|
-
|
2.19
x
|
1.69
x
|
1.55
x
|
EV / EBITDA
|
-
|
3.89
x
|
3.09
x
|
2.79
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
2,350,000
|
2,350,000
|
2,350,000
|
-
|
Reference price
2 |
310.0
|
486.0
|
434.0
|
434.0
|
Announcement Date
|
28/03/23
|
27/03/24
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
522.4
|
605
|
657
|
-
|
EBITDA
1 |
-
|
293.8
|
330
|
365
|
-
|
EBIT
1 |
-
|
240.3
|
280
|
304
|
327
|
Operating Margin
|
-
|
46.01%
|
46.28%
|
46.27%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
232.3
|
281
|
308
|
-
|
Net income
1 |
126.3
|
228.9
|
277
|
303
|
-
|
Net margin
|
-
|
43.82%
|
45.79%
|
46.12%
|
-
|
EPS
2 |
53.76
|
97.40
|
118.0
|
129.0
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
30%
|
27.7%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
27.5%
|
25.5%
|
-
|
Assets
1 |
-
|
-
|
1,007
|
1,188
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
141
|
149
|
169
|
Capex / Sales
|
-
|
-
|
23.31%
|
22.68%
|
-
|
Announcement Date
|
28/03/23
|
27/03/24
|
-
|
-
|
-
|
Average target price
730
IDR Spread / Average Target +68.20% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.70% | 64.16M | | +21.85% | 31.04B | | +60.00% | 29.88B | | -5.81% | 25.27B | | +10.27% | 13.63B | | +12.22% | 11.64B | | +27.34% | 11.6B | | +60.71% | 10.66B | | -8.02% | 9.35B | | +2.61% | 7.88B |
Other Marine Freight & Logistics
|