End-of-day quote
INDONESIA S.E.
23:00:00 27/05/2024 BST
|
5-day change
|
1st Jan Change
|
164
IDR
|
0.00%
|
|
-2.96%
|
-13.68%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
70,578
|
71,989
|
71,989
|
566,773
|
601,925
|
672,740
|
Enterprise Value (EV)
1 |
59,304
|
75,153
|
77,473
|
562,333
|
484,972
|
521,415
|
P/E ratio
|
8.86
x
|
-0.8
x
|
31.4
x
|
34.3
x
|
30.5
x
|
17.5
x
|
Yield
|
-
|
-
|
-
|
0.43%
|
-
|
-
|
Capitalization / Revenue
|
2.02
x
|
-
|
-
|
12.2
x
|
4.94
x
|
2.19
x
|
EV / Revenue
|
1.7
x
|
-
|
-
|
12.1
x
|
3.98
x
|
1.7
x
|
EV / EBITDA
|
-6.76
x
|
-8.12
x
|
-7.94
x
|
49.8
x
|
27.7
x
|
7.54
x
|
EV / FCF
|
-5.18
x
|
6.78
x
|
6.57
x
|
-29.4
x
|
-43.9
x
|
17.3
x
|
FCF Yield
|
-19.3%
|
14.8%
|
15.2%
|
-3.4%
|
-2.28%
|
5.78%
|
Price to Book
|
0.87
x
|
-9.03
x
|
-10.4
x
|
4.99
x
|
2.25
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
564,620
|
564,620
|
564,620
|
2,442,988
|
3,540,736
|
3,540,736
|
Reference price
2 |
125.0
|
127.5
|
127.5
|
232.0
|
170.0
|
190.0
|
Announcement Date
|
01/04/19
|
02/04/20
|
14/03/21
|
20/04/22
|
11/04/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
34,975
|
-
|
-
|
46,304
|
121,886
|
306,995
|
EBITDA
1 |
-8,769
|
-9,256
|
-9,755
|
11,300
|
17,495
|
69,149
|
EBIT
1 |
-9,684
|
-9,421
|
-9,859
|
5,077
|
14,714
|
58,044
|
Operating Margin
|
-27.69%
|
-
|
-
|
10.96%
|
12.07%
|
18.91%
|
Earnings before Tax (EBT)
1 |
11,008
|
-87,934
|
-3,235
|
8,575
|
19,579
|
59,069
|
Net income
1 |
7,970
|
-89,951
|
2,293
|
10,186
|
15,253
|
38,506
|
Net margin
|
22.79%
|
-
|
-
|
22%
|
12.51%
|
12.54%
|
EPS
2 |
14.12
|
-159.3
|
4.062
|
6.773
|
5.571
|
10.88
|
Free Cash Flow
1 |
-11,444
|
11,087
|
11,790
|
-19,126
|
-11,060
|
30,138
|
FCF margin
|
-32.72%
|
-
|
-
|
-41.3%
|
-9.07%
|
9.82%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
43.58%
|
FCF Conversion (Net income)
|
-
|
-
|
514.13%
|
-
|
-
|
78.27%
|
Dividend per Share
|
-
|
-
|
-
|
1.000
|
-
|
-
|
Announcement Date
|
01/04/19
|
02/04/20
|
14/03/21
|
20/04/22
|
11/04/23
|
26/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
3,164
|
5,484
|
-
|
-
|
-
|
Net Cash position
1 |
11,274
|
-
|
-
|
4,440
|
116,953
|
151,325
|
Leverage (Debt/EBITDA)
|
-
|
-0.3418
x
|
-0.5621
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-11,444
|
11,087
|
11,790
|
-19,126
|
-11,060
|
30,138
|
ROE (net income / shareholders' equity)
|
11.4%
|
-275%
|
-39.2%
|
8.62%
|
6.81%
|
11.5%
|
ROA (Net income/ Total Assets)
|
-3.17%
|
-5.73%
|
-14.5%
|
2.5%
|
3.33%
|
7.48%
|
Assets
1 |
-251,498
|
1,569,087
|
-15,774
|
406,692
|
458,704
|
514,753
|
Book Value Per Share
2 |
144.0
|
-14.10
|
-12.30
|
46.50
|
75.70
|
112.0
|
Cash Flow per Share
2 |
37.70
|
12.10
|
8.000
|
6.240
|
37.00
|
43.00
|
Capex
1 |
9.67
|
102
|
-
|
8,133
|
3,265
|
8,439
|
Capex / Sales
|
0.03%
|
-
|
-
|
17.56%
|
2.68%
|
2.75%
|
Announcement Date
|
01/04/19
|
02/04/20
|
14/03/21
|
20/04/22
|
11/04/23
|
26/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -13.68% | 36.13M | | +27.56% | 32.62B | | +73.25% | 31.89B | | +2.10% | 27.3B | | +16.40% | 11.98B | | +31.65% | 11.6B | | +22.01% | 10.64B | | +62.07% | 10.45B | | -8.02% | 8.89B | | +54.97% | 8.49B |
Other Marine Freight & Logistics
|