Stock KETR PT KETROSDEN TRIASMITRA
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Ketrosden Triasmitra

Equities

KETR

ID1000176704

Integrated Telecommunications Services

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
216 IDR +4.85% Intraday chart for PT Ketrosden Triasmitra +1.89% -7.69%
03-27 PT Ketrosden Triasmitra Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Ketrosden Triasmitra Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 784,189 664,856
Enterprise Value (EV) 1 1,097,464 1,234,913
P/E ratio 10 x 8.58 x
Yield - -
Capitalization / Revenue 2.22 x 1.7 x
EV / Revenue 3.11 x 3.16 x
EV / EBITDA 7.82 x 7.23 x
EV / FCF -102,078,365 x -5,015,805 x
FCF Yield -0% -0%
Price to Book 0.91 x 0.71 x
Nbr of stocks (in thousands) 2,841,263 2,841,263
Reference price 2 276.0 234.0
Announcement Date 01/05/23 27/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 446,554 297,265 448,906 353,134 390,517
EBITDA 1 107,755 116,843 204,363 140,425 170,850
EBIT 1 98,445 105,647 188,845 122,965 154,335
Operating Margin 22.05% 35.54% 42.07% 34.82% 39.52%
Earnings before Tax (EBT) 1 102,966 78,471 129,585 78,287 89,574
Net income 1 92,626 68,680 114,694 67,560 77,514
Net margin 20.74% 23.1% 25.55% 19.13% 19.85%
EPS 2 395,515 293,265 343.9 27.56 27.28
Free Cash Flow - -6,823 -156,479 -10,751 -246,204
FCF margin - -2.3% -34.86% -3.04% -63.05%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 21/05/21 21/05/21 08/04/22 01/05/23 27/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 305,278 279,305 435,547 313,275 570,058
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.833 x 2.39 x 2.131 x 2.231 x 3.337 x
Free Cash Flow - -6,823 -156,479 -10,751 -246,204
ROE (net income / shareholders' equity) - 13.3% 18.7% 8.8% 8.58%
ROA (Net income/ Total Assets) - 6.83% 9.87% 5.14% 5.1%
Assets 1 - 1,005,797 1,161,561 1,314,722 1,518,835
Book Value Per Share 2 2,027,806 2,361,714 334.0 304.0 331.0
Cash Flow per Share 2 34,841 82,006 32.80 97.90 145.0
Capex 1 31,125 5,165 92,377 145,470 129,604
Capex / Sales 6.97% 1.74% 20.58% 41.19% 33.19%
Announcement Date 21/05/21 21/05/21 08/04/22 01/05/23 27/03/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Wired Telecommunications Carriers

1st Jan change Capi.
PT KETROSDEN TRIASMITRA Stock PT Ketrosden Triasmitra
-7.69% 38.46M
JIANGSU BROADCASTING CABLE INFORMATION NETWORK CORPORATION LIMITED Stock Jiangsu Broadcasting Cable Information Network Corporation Limited
-3.82% 2.09B
MOSCOW CITY TELEPHONE NETWORK Stock Moscow City Telephone Network
-.--% 1.29B
AUSSIE BROADBAND LIMITED Stock Aussie Broadband Limited
-6.15% 723M
HUBEI RADIO & TELEVISION INFORMATION NETWORK CO., LTD. Stock Hubei Radio & Television Information Network Co., Ltd.
-19.58% 606M
MOBILE TELECOMMUNICATIONS LIMITED Stock Mobile Telecommunications Limited
+0.39% 315M
MAHANAGAR TELEPHONE NIGAM LIMITED Stock Mahanagar Telephone Nigam Limited
+10.85% 279M
TELE COLUMBUS AG Stock Tele Columbus AG
+28.30% 219M
IPS, INC. Stock IPS, Inc.
+19.68% 207M
TATTELECOM Stock Tattelecom
-.--% 113M
Wired Telecommunications Carriers
  1. Stock Market
  2. Equities
  3. KETR Stock
  4. Financials PT Ketrosden Triasmitra