Stock JAST PT. JASNITA TELEKOMINDO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT. Jasnita Telekomindo Tbk

Equities

JAST

ID1000148604

Integrated Telecommunications Services

End-of-day quote INDONESIA S.E.
Other stock markets
 23:00:00 15/05/2024 BST 		5-day change 1st Jan Change
50 IDR 0.00% Intraday chart for PT. Jasnita Telekomindo Tbk 0.00% 0.00%
05-06 PT. Jasnita Telekomindo Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-03 PT. Jasnita Telekomindo Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 1,159,418 205,034 178,998 90,936 54,129
Enterprise Value (EV) 1 1,172,474 230,680 201,383 110,883 71,359
P/E ratio 634 x -12.8 x -22.5 x -8.71 x -50.7 x
Yield - - - - -
Capitalization / Revenue 11.2 x 3.34 x 2.63 x 0.71 x 0.41 x
EV / Revenue 11.4 x 3.76 x 2.96 x 0.87 x 0.54 x
EV / EBITDA 78.2 x -67.5 x -74.7 x 44.8 x 7.49 x
EV / FCF -20.8 x -935 x 31.3 x -4.55 x 48.1 x
FCF Yield -4.8% -0.11% 3.19% -22% 2.08%
Price to Book 13.1 x 3.67 x 3.67 x 0.88 x 0.67 x
Nbr of stocks (in thousands) 813,627 813,627 813,627 1,082,575 1,082,576
Reference price 2 1,425 252.0 220.0 84.00 50.00
Announcement Date 06/05/20 02/06/21 30/05/22 03/04/24 03/04/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 111,763 103,156 61,431 68,051 127,228 131,012
EBITDA 1 11,495 14,993 -3,416 -2,696 2,473 9,521
EBIT 1 5,627 5,474 -8,041 -7,500 -9,822 3,835
Operating Margin 5.04% 5.31% -13.09% -11.02% -7.72% 2.93%
Earnings before Tax (EBT) 1 5,157 2,894 -11,023 -9,849 -9,963 1,583
Net income 1 3,886 1,637 -14,321 -7,940 -8,278 -1,068
Net margin 3.48% 1.59% -23.31% -11.67% -6.51% -0.82%
EPS 2 8.218 2.246 -19.65 -9.759 -9.643 -0.9869
Free Cash Flow 1 -30,737 -56,325 -246.7 6,429 -24,366 1,484
FCF margin -27.5% -54.6% -0.4% 9.45% -19.15% 1.13%
FCF Conversion (EBITDA) - - - - - 15.58%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 06/05/20 06/05/20 02/06/21 30/05/22 03/04/24 03/04/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10,019 13,056 25,646 22,385 19,947 17,230
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8715 x 0.8708 x -7.508 x -8.305 x 8.065 x 1.81 x
Free Cash Flow 1 -30,737 -56,325 -247 6,429 -24,366 1,484
ROE (net income / shareholders' equity) 22.7% 6.15% -13.6% -15.2% -14.5% 1.28%
ROA (Net income/ Total Assets) 4.87% 2.9% -3.83% -4.36% -5.02% 1.68%
Assets 1 79,784 56,406 374,158 181,909 164,934 -63,667
Book Value Per Share 2 74.50 108.0 68.60 59.90 95.30 74.10
Cash Flow per Share 2 6.290 1.540 3.680 7.340 10.20 11.40
Capex 1 33,628 33,901 632 1,500 11,499 7,272
Capex / Sales 30.09% 32.86% 1.03% 2.2% 9.04% 5.55%
Announcement Date 06/05/20 06/05/20 02/06/21 30/05/22 03/04/24 03/04/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
PT. JASNITA TELEKOMINDO TBK Stock PT. Jasnita Telekomindo Tbk
0.00% 3.38M
CHINA MOBILE LIMITED Stock China Mobile Limited
+13.43% 206B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+0.64% 119B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-10.62% 85.1B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+17.91% 70.97B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+5.84% 62.31B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.94% 50.37B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-29.85% 39.14B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-17.62% 38.36B
BCE INC. Stock BCE Inc.
-10.25% 31.54B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. JAST Stock
  4. Financials PT. Jasnita Telekomindo Tbk