Financials PT Impack Pratama Industri Tbk

Equities

IMPC

ID1000133002

Commodity Chemicals

End-of-day quote INDONESIA S.E. 23:00:00 13/05/2024 BST 5-day change 1st Jan Change
360 IDR +1.69% Intraday chart for PT Impack Pratama Industri Tbk -0.55% -7.22%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 6,404,387 12,325,425 17,365,920 21,056,178 19,536,660 -
Enterprise Value (EV) 1 6,404,387 12,325,910 17,365,920 21,056,178 19,536,660 19,536,660
P/E ratio 51.2 x - - 26.1 x 38.3 x 32.1 x
Yield - - - - - -
Capitalization / Revenue 3.56 x 5.53 x 6.18 x - 5.78 x 4.86 x
EV / Revenue 3.56 x 5.53 x 6.18 x - 5.78 x 4.86 x
EV / EBITDA - 28,821,262,369 x - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 8.41 x - - - -
Nbr of stocks (in thousands) 53,168,500 53,168,500 54,268,500 54,268,500 54,268,500 -
Reference price 2 120.5 231.8 320.0 388.0 360.0 360.0
Announcement Date 11/05/21 31/03/22 31/03/23 28/03/24 - -
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 1,798 2,227 2,809 - 3,382 4,021
EBITDA - 427.7 - - - -
EBIT 1 - 332.2 - - 710 844
Operating Margin - 14.92% - - 20.99% 20.99%
Earnings before Tax (EBT) - - - - - -
Net income 1 - - 307.4 430.5 511 610
Net margin - - 10.95% - 15.11% 15.17%
EPS 2 2.352 - - 14.85 9.400 11.20
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/05/21 31/03/22 31/03/23 28/03/24 - -
1IDR in Billions2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - 485 - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - 1.135 x - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - 27.60 - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/05/21 31/03/22 31/03/23 28/03/24 - -
1IDR in Billions
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
360 IDR
Average target price
425 IDR
Spread / Average Target
+18.06%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. IMPC Stock
  4. Financials PT Impack Pratama Industri Tbk