End-of-day quote
INDONESIA S.E.
23:00:00 21/05/2024 BST
|
5-day change
|
1st Jan Change
|
2,470
IDR
|
+2.92%
|
|
-25.15%
|
+2.92%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,075,920
|
7,282,301
|
-
|
-
|
Enterprise Value (EV)
2 |
7,076
|
9,152
|
8,576
|
3,622
|
P/E ratio
|
20.2
x
|
-
|
-
|
-
|
Yield
|
-
|
0.96%
|
1.27%
|
2.29%
|
Capitalization / Revenue
|
1.75
x
|
1.64
x
|
1.57
x
|
1.1
x
|
EV / Revenue
|
1.75
x
|
2.06
x
|
1.85
x
|
0.55
x
|
EV / EBITDA
|
-
|
6.62
x
|
5.5
x
|
1.68
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3.52
x
|
2.69
x
|
1.03
x
|
Nbr of stocks (in thousands)
|
2,948,300
|
2,948,300
|
-
|
-
|
Reference price
3 |
2,400
|
2,470
|
2,470
|
2,470
|
Announcement Date
|
03/04/24
|
-
|
-
|
-
|
1IDR in Million2IDR in Billions3IDR Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,046
|
4,447
|
4,646
|
6,632
|
EBITDA
1 |
-
|
-
|
1,381
|
1,559
|
2,159
|
EBIT
1 |
-
|
372.1
|
987.5
|
1,118
|
1,662
|
Operating Margin
|
-
|
9.2%
|
22.21%
|
24.06%
|
25.07%
|
Earnings before Tax (EBT)
|
-
|
454.1
|
-
|
-
|
-
|
Net income
|
301
|
351.1
|
-
|
-
|
-
|
Net margin
|
-
|
8.68%
|
-
|
-
|
-
|
EPS
|
120.0
|
119.0
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
23.82
|
31.33
|
56.55
|
Announcement Date
|
23/05/23
|
03/04/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
1,869
|
1,294
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
3,660
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.353
x
|
0.8303
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
25.5%
|
24.6%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
17.9%
|
18.1%
|
18.9%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
701.0
|
919.0
|
2,391
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/05/23
|
03/04/24
|
-
|
-
|
-
|
Last Close Price
2,470
IDR Average target price
2,800
IDR Spread / Average Target +13.36% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.92% | 455M | | +7.22% | 2.26B | | -29.38% | 436M | | +48.65% | 383M | | +12.22% | 253M | | +38.54% | 205M | | -0.71% | 89.78M | | +31.20% | 79.82M | | +72.22% | 61.72M |
Mining Support Activities
|